| 182 | 131.5 | 106.2 | 247.7 | 85.8 |
| - | 6.2 | 15.6 | 34.9 | - |
Cash & Short-Term Investments | 182 | 137.7 | 121.8 | 282.6 | 85.8 |
| 32.17% | 13.05% | -56.90% | 229.37% | -88.71% |
| 86.3 | 59.2 | 55.5 | 28 | 35.8 |
| 268.3 | 196.9 | 177.3 | 310.6 | 121.6 |
Net Property, Plant & Equipment | 165.9 | 197.8 | 202.2 | 243.5 | 272.6 |
| 13.2 | 15.1 | 16.8 | 23.5 | 26.9 |
| 53.4 | 53.4 | 53.4 | 53.4 | 53.4 |
| 792.2 | 981 | 2,010 | 2,336 | 3,306 |
| 27.7 | 784.7 | 227.3 | 158.9 | 108.7 |
|
| 91.9 | 54.8 | 74.2 | 79 | 105.6 |
Current Portion of Long-Term Debt | 6.3 | 61 | 2.5 | 2.3 | 2.3 |
Current Portion of Leases | 15.4 | 14.5 | 13.9 | 22.8 | 23.8 |
| 16.1 | 16.2 | 16.9 | 18.6 | 23.1 |
Other Current Liabilities | - | - | - | - | 24.7 |
Total Current Liabilities | 129.7 | 146.5 | 107.5 | 122.7 | 179.5 |
| 64.5 | 120 | 102.5 | 95.1 | 14.1 |
| 122.8 | 134.6 | 142.2 | 151 | 166.1 |
Other Long-Term Liabilities | 12.8 | 12.5 | 25.3 | 41.8 | 188.8 |
Total Long-Term Liabilities | 200.1 | 267.1 | 270 | 287.9 | 369 |
|
| -1,047 | -724.7 | -533.9 | -414 | -188.6 |
Additional Paid-in Capital | 2,041 | 2,013 | 1,977 | 1,936 | 1,888 |
Accumulated Other Comprehensive Income | 6.5 | -19.2 | -19.9 | -18.1 | -7.2 |
| 23.3 | 567.1 | 901.3 | 1,215 | 1,643 |
Total Common Shareholders' Equity | 1,024 | 1,837 | 2,325 | 2,719 | 3,335 |
| -32.9 | -21.2 | -15.3 | -3.9 | 5.8 |
| 990.9 | 1,815 | 2,309 | 2,715 | 3,341 |
Total Liabilities & Equity | 1,321 | 2,229 | 2,687 | 3,126 | 3,890 |
| 209 | 330.1 | 261.1 | 271.2 | 206.3 |
| -27 | -192.4 | -139.3 | 11.4 | -120.5 |
| -0.48 | -2.99 | -1.90 | 0.14 | -1.34 |
| 1,024 | 1,837 | 2,325 | 2,719 | 3,335 |
| 18.12 | 28.52 | 31.67 | 33.32 | 37.02 |
| 957.2 | 1,768 | 2,254 | 2,642 | 3,255 |
Tangible Book Value Per Share | 16.94 | 27.45 | 30.71 | 32.38 | 36.13 |