| 182 | 131.5 | 106.2 | 247.7 | 85.8 |
| - | 6.2 | 15.6 | 34.9 | - |
| - | - | - | - | 10.1 |
Cash & Short-Term Investments | 182 | 137.7 | 121.8 | 282.6 | 95.9 |
| 32.17% | 13.05% | -56.90% | 194.68% | -87.38% |
| - | - | - | - | 21.1 |
| 60.6 | 35.7 | 26 | 1.9 | - |
| 60.6 | 35.7 | 26 | 1.9 | 21.1 |
| 25.7 | 23.5 | 29.5 | 26.1 | 4.6 |
| 268.3 | 196.9 | 177.3 | 310.6 | 121.6 |
Property, Plant & Equipment | 165.9 | 197.8 | 202.2 | 243.5 | 272.6 |
| 819.3 | 1,659 | 2,137 | 2,466 | 3,406 |
| 53.4 | 53.4 | 53.4 | 53.4 | 53.4 |
| 13.2 | 15.1 | 16.8 | 23.5 | 26.9 |
Long-Term Accounts Receivable | - | 32.8 | 18 | 5.6 | 9.1 |
Long-Term Deferred Tax Assets | 0.6 | 73.9 | 82 | 22.7 | - |
|
| 91.9 | 16.6 | 27 | 25.8 | 22.7 |
| - | 38.2 | 47.2 | 44.3 | 82.9 |
Current Portion of Long-Term Debt | 6.3 | 61 | 2.5 | 2.3 | 2.3 |
Current Portion of Leases | 15.4 | 14.5 | 13.9 | 22.8 | 23.8 |
Current Income Taxes Payable | - | - | - | 8.9 | 24.7 |
| 16.1 | 16.2 | 16.9 | 18.6 | 23.1 |
Total Current Liabilities | 129.7 | 146.5 | 107.5 | 122.7 | 179.5 |
| 64.5 | 120.4 | 115.6 | 123.9 | 43.6 |
| 122.8 | 134.6 | 142.2 | 151 | 166.1 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 143.8 |
Other Long-Term Liabilities | 12.8 | 12.1 | 12.2 | 13 | 15.5 |
|
Additional Paid-In Capital | 2,041 | 2,013 | 1,977 | 1,936 | 1,888 |
| 23.3 | 567.1 | 901.3 | 1,215 | 1,643 |
| -1,047 | -724.7 | -533.9 | -414 | -188.6 |
Comprehensive Income & Other | 6.5 | -19.2 | -19.9 | -18.1 | -7.2 |
| 1,024 | 1,837 | 2,325 | 2,719 | 3,335 |
| -32.9 | -21.2 | -15.3 | -3.9 | 5.8 |
|
Total Liabilities & Equity | 1,321 | 2,229 | 2,687 | 3,126 | 3,890 |
| 209 | 330.5 | 274.2 | 300 | 235.8 |
| -27 | -192.8 | -152.4 | -17.4 | -139.9 |
| -0.48 | -2.99 | -2.08 | -0.21 | -1.55 |
Filing Date Shares Outstanding | 48.2 | 62.79 | 72.48 | 76.26 | 86.49 |
Total Common Shares Outstanding | 48.2 | 62.79 | 70.37 | 76.25 | 86.89 |
| 138.6 | 50.4 | 69.8 | 187.9 | -57.9 |
| 21.24 | 29.25 | 33.03 | 35.65 | 38.39 |
| 957.2 | 1,768 | 2,254 | 2,642 | 3,255 |
Tangible Book Value Per Share | 19.86 | 28.16 | 32.04 | 34.65 | 37.46 |
| - | 12.2 | 12.3 | 22.8 | 25.2 |
| - | 16.6 | 12.3 | 22.8 | 26.5 |
| - | 74 | 72.6 | 98.5 | 101.8 |
| - | 101.5 | 100.4 | 123.6 | 125.6 |