51Talk Online Education Group (COE)
NYSEAMERICAN: COE · Real-Time Price · USD
10.58
-0.08 (-0.75%)
Oct 2, 2026, 4:00 PM EDT - Market closed
COE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 120.53 | 95.6 | 50.69 | 27.11 | 15.05 | 0.79 | |
Revenue Growth | 74.86% | 88.59% | 86.98% | 80.16% | 1809.64% | - |
Cost of Revenue | 32.18 | 24.94 | 11.16 | 6.32 | 3.19 | 0.13 |
Gross Profit | 88.35 | 70.66 | 39.53 | 20.79 | 11.85 | 0.66 |
Selling, General & Admin | 94.08 | 79.61 | 44 | 31.36 | 21.35 | 5.12 |
Research & Development | 7.56 | 5.48 | 3.57 | 3.09 | 2.87 | 0.14 |
Operating Expenses | 101.64 | 85.09 | 47.57 | 34.45 | 24.21 | 5.25 |
Operating Income | -13.29 | -14.43 | -8.05 | -13.66 | -12.36 | -4.59 |
Interest & Investment Income | 0.55 | 0.36 | 0.23 | 0.17 | 0.03 | 0.28 |
Other Non Operating Income (Expenses) | -2.32 | -1.55 | 0.77 | -1.42 | -0.45 | 0.22 |
EBT Excluding Unusual Items | -15.06 | -15.62 | -7.05 | -14.91 | -12.78 | -4.09 |
Pretax Income | -15.06 | -15.62 | -7.05 | -14.91 | -12.78 | -4.09 |
Income Tax Expense | 1.99 | 1.24 | 0.28 | 0.12 | 0.06 | 0.1 |
Earnings From Continuing Operations | -17.05 | -16.86 | -7.32 | -15.03 | -12.84 | -4.19 |
Earnings From Discontinued Operations | - | - | - | - | -29.71 | 22.93 |
Net Income to Company | -17.05 | -16.86 | -7.32 | -15.03 | -42.56 | 18.74 |
Minority Interest in Earnings | 0.03 | 0.05 | 0.09 | - | - | - |
Net Income | -17.02 | -16.8 | -7.24 | -15.03 | -42.56 | 18.74 |
Net Income to Common | -17.02 | -16.8 | -7.24 | -15.03 | -42.56 | 18.74 |
Net Income Growth | - | - | - | - | - | -11.78% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Change | 2.46% | 2.27% | 1.77% | 1.62% | 2.18% | 2.79% |
EPS (Basic) | -2.84 | -2.84 | -1.25 | -2.64 | -7.61 | 3.42 |
EPS (Diluted) | -3.00 | -3.00 | -1.25 | -2.64 | -7.71 | 3.42 |
EPS Growth | - | - | - | - | - | -18.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 9.52 | 5.52 | 0.27 | -45.71 | -105.03 |
Free Cash Flow Per Share | - | 1.61 | 0.95 | 0.05 | -8.17 | -19.18 |
Gross Margin | 73.30% | 73.91% | 77.98% | 76.68% | 78.77% | 83.50% |
Operating Margin | -11.03% | -15.09% | -15.87% | -50.40% | -82.12% | -582.74% |
Profit Margin | -14.12% | -17.58% | -14.27% | -55.45% | -282.80% | 2377.92% |
Free Cash Flow Margin | - | 9.96% | 10.90% | 1.00% | -303.74% | -13328.55% |
EBITDA | -12.71 | -14 | -7.91 | -13.56 | -12.26 | -4.5 |
EBITDA Margin | -10.54% | -14.64% | -15.60% | -50.03% | -81.44% | - |
D&A For EBITDA | 0.58 | 0.43 | 0.14 | 0.1 | 0.1 | 0.1 |
EBIT | -13.29 | -14.43 | -8.05 | -13.66 | -12.36 | -4.59 |
EBIT Margin | -11.03% | -15.09% | -15.87% | -50.40% | -82.12% | - |