COFS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	506	443	320	221	218	201
Market Cap Growth	12.80%	38.59%	44.48%	1.49%	8.61%	-16.47%
Last Close Price	33.83	29.52	35.64	29.30	29.00	26.49
PE Ratio	9.48	14.69	10.97	10.39	9.21	9.26
Forward PE	9.20	8.37	9.56	10.62	-	-
PS Ratio	2.98	3.01	3.48	2.74	2.69	2.53
PB Ratio	1.05	0.95	1.23	1.13	1.29	0.91
P/TBV Ratio	1.57	1.36	1.47	1.66	2.06	1.29
P/FCF Ratio	15.00	17.58	7.04	5.25	5.05	5.74
P/OCF Ratio	12.33	13.92	6.79	4.77	4.92	5.32
Debt / Equity Ratio	0.71	0.67	0.81	1.20	0.50	0.38
Debt / FCF Ratio	-	12.44	4.64	5.59	1.98	2.43
Net Debt / Equity Ratio	0.71	0.67	0.81	1.20	0.51	0.38
Net Debt / FCF Ratio	-	12.44	4.64	5.59	1.98	2.43
Asset Turnover	0.04	0.04	0.03	0.03	0.03	0.04
Return on Equity (ROE)	11.54%	7.76%	11.72%	11.67%	12.11%	9.82%
Earnings Yield	10.82%	6.81%	9.12%	9.62%	10.86%	10.80%
FCF Yield	6.67%	5.69%	14.20%	19.04%	19.81%	17.41%
Dividend Yield	3.43%	4.12%	3.10%	3.58%	3.48%	3.54%
Payout Ratio	32.49%	60.15%	33.72%	37.20%	32.06%	32.66%
Buyback Yield / Dilution	-40.91%	-70.20%	-8.57%	-0.60%	2.28%	-2.27%
Total Shareholder Return	-37.48%	-66.08%	-5.47%	2.99%	5.76%	1.26%

SEC Filings: 10-K · 10-Q