Corpay, Inc. (CPAY)
NYSE: CPAY · Real-Time Price · USD
407.62
-9.98 (-2.39%)
At close: Aug 17, 2026, 4:00 PM EDT
407.62
0.00 (0.00%)
After-hours: Aug 17, 2026, 7:34 PM EDT
Corpay Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 1,339 | 1,261 | 1,248 | 1,172 | 1,102 | 1,006 | 1,034 | 1,029 | 975.71 | 935.25 | 937.32 | 970.89 | 948.17 | 901.33 | 883.61 | 893 | 861.28 | 789.24 | 802.26 | 755.48 | |
Revenue Growth (YoY) | 21.49% | 25.39% | 20.67% | 13.92% | 12.95% | 7.53% | 10.36% | 6.00% | 2.90% | 3.76% | 6.08% | 8.72% | 10.09% | 14.20% | 10.14% | 18.20% | 29.05% | 29.68% | 29.95% | 29.08% |
Cost of Revenue | 258.17 | 272.06 | 211.06 | 248.76 | 238.52 | 221.84 | 228.78 | 223.7 | 209.2 | 207.41 | 201.46 | 208.22 | 205.27 | 204.97 | 201.61 | 203.32 | 185.59 | 174.19 | 171.53 | 149.56 |
Gross Profit | 1,081 | 988.93 | 1,037 | 923.72 | 863.51 | 783.82 | 805.65 | 805.5 | 766.51 | 727.84 | 735.86 | 762.68 | 742.91 | 696.37 | 682 | 689.69 | 675.69 | 615.05 | 630.72 | 605.91 |
Selling, General & Admin | 346.28 | 352.01 | 257.49 | 296.24 | 292.77 | 264.52 | 255.69 | 247.82 | 248.82 | 245.45 | 227.74 | 233.79 | 245.77 | 236.28 | 222.74 | 223.3 | 226.77 | 220.41 | 216.28 | 192.99 |
Other Operating Expenses | -0.11 | - | -9.13 | 11.2 | 0 | -0.01 | 0.48 | 0.01 | 0.01 | 0.29 | 0.12 | -0.85 | 0.82 | 0.66 | 0.2 | 0 | -0.03 | 0.11 | -0.87 | - |
Operating Expenses | 452.47 | 466.83 | 323.96 | 400.6 | 384.12 | 356.7 | 348.61 | 337.37 | 333.17 | 330.5 | 311.81 | 317.7 | 330.26 | 321.17 | 312.73 | 300.52 | 305.21 | 297.33 | 290.43 | 267.23 |
Operating Income | 628.18 | 522.09 | 713.21 | 523.12 | 479.39 | 427.12 | 457.04 | 468.13 | 433.34 | 397.34 | 424.05 | 444.98 | 412.65 | 375.2 | 369.27 | 389.17 | 370.48 | 317.72 | 340.29 | 338.69 |
Interest Expense | -114.72 | -110.1 | -113.02 | -100.04 | -96.87 | -93.92 | -94.84 | -104.44 | -94.68 | -89.09 | -92.07 | -88.29 | -88.49 | -79.8 | -74.15 | -45.41 | -23.07 | -22.03 | -21.44 | -29.03 |
Interest & Investment Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.19 | - | - | - | - | - | - |
Currency Exchange Gain (Loss) | - | -0.8 | -27.2 | 0.1 | 1 | -3.8 | -3.4 | 1.2 | -3.9 | -3.1 | 1.4 | -6.4 | 0.9 | -0.7 | 2.4 | -1.9 | -1.8 | -0.4 | -0.8 | -1.2 |
Other Non Operating Income (Expenses) | -6.28 | -3.15 | 0.52 | -1.48 | 9.57 | -0.3 | -2.77 | -1.57 | -0.56 | 0.14 | 0.11 | 6.12 | 1.52 | -0.05 | 0.78 | -1.79 | 0.17 | -0.47 | -5.61 | -0.33 |
EBT Excluding Unusual Items | 507.18 | 408.05 | 573.52 | 421.7 | 393.09 | 329.11 | 356.03 | 363.32 | 334.2 | 305.29 | 333.5 | 356.41 | 326.59 | 294.84 | 298.3 | 340.07 | 345.78 | 294.82 | 312.45 | 308.12 |
Merger & Restructuring Charges | -57 | - | -191 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Impairment of Goodwill | - | - | - | - | - | - | -90 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | -17.1 | -25.4 | - | - | - | - | - | - | - | - | -0.03 | -0.02 | - | -0.86 | -0.17 | -0.19 | -0.15 | - | - |
Gain (Loss) on Sale of Assets | 1.1 | 114.07 | 42.26 | - | - | - | 121.31 | - | - | - | - | 13.71 | - | - | - | - | - | - | - | - |
Legal Settlements | -100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | -6.56 | - | - | - | - | -1.6 | - | -5.04 | - | - | - | - | - | - | - | - | -1.93 | - | -9.96 | - |
Pretax Income | 344.72 | 505.02 | 399.38 | 421.7 | 393.09 | 327.51 | 387.34 | 358.28 | 334.2 | 305.29 | 333.5 | 370.09 | 326.57 | 294.84 | 297.44 | 339.9 | 343.65 | 294.67 | 302.49 | 308.12 |
Income Tax Expense | 92.93 | 151.3 | 133.76 | 143.32 | 109.01 | 83.64 | 141.33 | 82.02 | 82.54 | 75.49 | 77.64 | 98.6 | 86.87 | 80.01 | 72.12 | 91.01 | 81.48 | 76.72 | 77.48 | 74.12 |
Earnings From Continuing Operations | 251.79 | 353.71 | 265.62 | 278.38 | 284.08 | 243.88 | 246 | 276.26 | 251.66 | 229.8 | 255.86 | 271.5 | 239.7 | 214.84 | 225.32 | 248.89 | 262.17 | 217.95 | 225 | 234.01 |
Minority Interest in Earnings | -3.48 | -3.65 | -1.13 | -0.44 | 0.09 | -0.64 | -0.05 | 0.14 | -0.04 | -0.03 | - | - | - | - | - | - | - | - | - | - |
Net Income | 248.31 | 350.07 | 264.48 | 277.94 | 284.17 | 243.23 | 245.96 | 276.4 | 251.63 | 229.77 | 255.86 | 271.5 | 239.7 | 214.84 | 225.32 | 248.89 | 262.17 | 217.95 | 225 | 234.01 |
Preferred Dividends & Other Adjustments | 2.84 | 2.98 | 1.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | 245.47 | 347.09 | 263 | 277.94 | 284.17 | 243.23 | 245.96 | 276.4 | 251.63 | 229.77 | 255.86 | 271.5 | 239.7 | 214.84 | 225.32 | 248.89 | 262.17 | 217.95 | 225 | 234.01 |
Net Income Growth (YoY) | -13.62% | 42.70% | 6.93% | 0.56% | 12.93% | 5.86% | -3.87% | 1.80% | 4.97% | 6.95% | 13.55% | 9.09% | -8.57% | -1.43% | 0.14% | 6.36% | 33.59% | 18.30% | 7.22% | 23.93% |
Shares Outstanding (Basic) | 66 | 68 | 69 | 70 | 71 | 70 | 70 | 70 | 70 | 72 | 72 | 73 | 74 | 74 | 73 | 74 | 77 | 78 | 80 | 82 |
Shares Outstanding (Diluted) | 66 | 68 | 70 | 71 | 71 | 72 | 71 | 71 | 71 | 74 | 73 | 75 | 75 | 74 | 74 | 76 | 78 | 79 | 82 | 84 |
Shares Change (YoY) | -7.15% | -4.35% | -1.88% | 0.32% | -0.10% | -2.70% | -2.74% | -4.96% | -4.67% | -1.26% | -1.04% | -1.26% | -4.14% | -6.06% | -9.44% | -9.74% | -8.27% | -7.55% | -4.50% | -2.96% |
EPS (Basic) | 3.75 | 5.14 | 3.79 | 3.95 | 4.03 | 3.46 | 3.52 | 3.98 | 3.59 | 3.20 | 3.55 | 3.71 | 3.24 | 2.92 | 3.07 | 3.34 | 3.42 | 2.80 | 2.80 | 2.86 |
EPS (Diluted) | 3.70 | 5.07 | 3.75 | 3.91 | 3.98 | 3.40 | 3.44 | 3.90 | 3.52 | 3.12 | 3.48 | 3.64 | 3.20 | 2.88 | 3.04 | 3.29 | 3.35 | 2.75 | 2.74 | 2.80 |
EPS Growth (YoY) | -7.03% | 49.12% | 9.00% | 0.26% | 13.07% | 8.97% | -1.09% | 7.14% | 10.00% | 8.33% | 14.28% | 10.64% | -4.48% | 4.73% | 10.88% | 17.50% | 45.65% | 27.91% | 12.20% | 27.85% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 1,416 | -107.71 | 760.3 | -429.84 | 1,088 | -118.92 | 604.56 | 355.01 | 496.83 | 308.99 | 679.84 | 247.43 | 179.11 | 840.93 | 272.39 | 355.75 | 118.86 | -143.64 | 560.45 | 214.41 |
Free Cash Flow Per Share | 21.34 | -1.57 | 10.84 | -6.04 | 15.23 | -1.66 | 8.46 | 5.01 | 6.95 | 4.20 | 9.25 | 3.32 | 2.39 | 11.29 | 3.67 | 4.71 | 1.52 | -1.81 | 6.84 | 2.56 |
Gross Margin | 80.72% | 78.42% | 83.09% | 78.78% | 78.36% | 77.94% | 77.88% | 78.27% | 78.56% | 77.82% | 78.51% | 78.55% | 78.35% | 77.26% | 77.18% | 77.23% | 78.45% | 77.93% | 78.62% | 80.20% |
Operating Margin | 46.92% | 41.40% | 57.14% | 44.62% | 43.50% | 42.47% | 44.18% | 45.48% | 44.41% | 42.48% | 45.24% | 45.83% | 43.52% | 41.63% | 41.79% | 43.58% | 43.02% | 40.26% | 42.42% | 44.83% |
Profit Margin | 18.34% | 27.52% | 21.07% | 23.71% | 25.79% | 24.19% | 23.78% | 26.86% | 25.79% | 24.57% | 27.30% | 27.96% | 25.28% | 23.84% | 25.50% | 27.87% | 30.44% | 27.62% | 28.05% | 30.98% |
Free Cash Flow Margin | 105.74% | -8.54% | 60.91% | -36.66% | 98.69% | -11.82% | 58.44% | 34.49% | 50.92% | 33.04% | 72.53% | 25.49% | 18.89% | 93.30% | 30.83% | 39.84% | 13.80% | -18.20% | 69.86% | 28.38% |
EBITDA | 746.5 | 636.87 | 726.83 | 616.19 | 570.77 | 519.22 | 470.64 | 557.59 | 517.65 | 482.07 | 430.41 | 529.47 | 496.01 | 458.88 | 461.39 | 465.65 | 448.12 | 393.76 | 367.86 | 412.1 |
EBITDA Margin | 55.76% | 50.51% | 58.23% | 52.55% | 51.79% | 51.63% | 45.50% | 54.18% | 53.05% | 51.54% | 45.92% | 54.53% | 52.31% | 50.91% | 52.22% | 52.14% | 52.03% | 49.89% | 45.85% | 54.55% |
D&A For EBITDA | 118.32 | 114.78 | 13.62 | 93.07 | 91.38 | 92.1 | 13.6 | 89.46 | 84.31 | 84.73 | 6.36 | 84.49 | 83.36 | 83.68 | 92.12 | 76.48 | 77.64 | 76.04 | 27.57 | 73.41 |
EBIT | 628.18 | 522.09 | 713.21 | 523.12 | 479.39 | 427.12 | 457.04 | 468.13 | 433.34 | 397.34 | 424.05 | 444.98 | 412.65 | 375.2 | 369.27 | 389.17 | 370.48 | 317.72 | 340.29 | 338.69 |
EBIT Margin | 46.92% | 41.40% | 57.14% | 44.62% | 43.50% | 42.47% | 44.18% | 45.48% | 44.41% | 42.48% | 45.24% | 45.83% | 43.52% | 41.63% | 41.79% | 43.58% | 43.02% | 40.26% | 42.42% | 44.83% |
Effective Tax Rate | 26.96% | 29.96% | 33.49% | 33.99% | 27.73% | 25.54% | 36.49% | 22.89% | 24.70% | 24.73% | 23.28% | 26.64% | 26.60% | 27.14% | 24.25% | 26.78% | 23.71% | 26.04% | 25.61% | 24.05% |