Central Pacific Financial Corp. (CPF)

Central Pacific Financial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	60.68	53.41	58.67	73.93	79.89	37.27
Depreciation & Amortization	9.25	9.12	7.65	8.16	10.45	12.39
Gain (Loss) on Sale of Assets	0.05	0.06	-5.06	0.3	0.1	0.84
Gain (Loss) on Sale of Investments	10.06	11.7	5.12	-4.11	9.03	10.11
Total Asset Writedown	-	-	-	-	-	0.08
Provision for Credit Losses	12.81	9.83	15.7	-1.27	-14.59	42.11
Net Decrease (Increase) in Loans Originated / Sold - Operating	4.93	-2.63	0.05	4.2	19.53	8.44
Change in Other Net Operating Assets	3.91	4.29	15.71	11.71	2.35	-2.88
Other Operating Activities	-0.34	3.86	6.13	19.51	6.56	-18.41
Operating Cash Flow	102.29	90.52	105.11	114.12	110.49	76.79
Operating Cash Flow Growth	2.50%	-13.88%	-7.89%	3.29%	43.88%	6.37%
Capital Expenditures	-10.05	-15.09	-12.65	-18.44	-22.16	-26
Sale of Property, Plant and Equipment	-	-	6.22	-	-	-
Investment in Securities	-41.95	-76.78	80.13	90.85	-501.35	-58.16
Income (Loss) Equity Investments	-0.03	0.02	0.07	0.05	0.12	-0.09
Net Decrease (Increase) in Loans Originated / Sold - Investing	78.81	91.55	100.98	-456.9	-138.12	-521.87
Other Investing Activities	-15.19	0.97	4.98	0.01	-0.67	9.09
Investing Cash Flow	11.62	0.65	179.66	-384.48	-662.3	-596.95
Short-Term Debt Issued	-	-	-	5	-	-
Long-Term Debt Issued	-	-	50	-	-	119.78
Total Debt Issued	-	-	50	5	-	119.78
Short-Term Debt Repaid	-	-	-5	-	-22	-128
Long-Term Debt Repaid	-	-	-	-	-	-115.94
Total Debt Repaid	-25	-	-5	-	-22	-243.94
Net Debt Issued (Repaid)	-25	-	45	5	-22	-124.16
Issuance of Common Stock	-	-	-	0.68	1.24	-
Repurchase of Common Stock	-4.67	-0.95	-2.63	-20.74	-18.67	-4.75
Common Dividends Paid	-28.69	-28.14	-28.12	-28.51	-26.96	-25.94
Net Increase (Decrease) in Deposit Accounts	-37.47	-203.58	111.37	97.07	843.04	676.1
Financing Cash Flow	-95.83	-232.67	125.62	53.5	776.65	521.25
Net Cash Flow	18.08	-141.5	410.39	-216.86	224.84	1.1
Free Cash Flow	92.24	75.43	92.46	95.68	88.33	50.8
Free Cash Flow Growth	5.44%	-18.42%	-3.36%	8.33%	73.89%	-21.85%
Free Cash Flow Margin	36.35%	31.35%	38.37%	36.14%	32.88%	25.37%
Free Cash Flow Per Share	3.39	2.78	3.41	3.47	3.13	1.80
Cash Interest Paid	90.31	103.26	58.45	13.48	8.32	17.3
Cash Income Tax Paid	-	-9.21	7.31	5.58	22.67	20.04

Updated Jul 25, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q