| 2,336 | 1,661 | 1,431 | 735.89 | 56.41 | 11.01 |
| 75.38 | 15.17 | 19.86 | 36.17 | 28.46 | 4.44 |
| 2,412 | 1,676 | 1,450 | 772.05 | 84.88 | 15.44 |
| 66.28% | 15.57% | 87.87% | 809.61% | 449.69% | 63.87% |
| 2,284 | 1,281 | 1,024 | 522.32 | 110.79 | 22.54 |
| 127.33 | 395.48 | 426.69 | 249.74 | -25.91 | -7.1 |
| 213.75 | 181.72 | 157.39 | 172.95 | 50.2 | 18.03 |
| -0.19 | -4.25 | -13.49 | 57.44 | 6.04 | 1.26 |
| 278.16 | 228.32 | 178.79 | 243.66 | 60.18 | 23.79 |
| -150.83 | 167.16 | 247.89 | 6.08 | -86.1 | -30.89 |
| -1.39 | -1.91 | -1.91 | -2.68 | -4.77 | -3.36 |
Interest & Investment Income | 40.02 | 34.71 | 29.26 | 8.65 | - | - |
Earnings From Equity Investments | - | - | - | - | -0.54 | -0.77 |
Other Non Operating Income (Expenses) | -0.03 | 12.32 | -1.18 | -16.18 | 50.83 | 5.22 |
EBT Excluding Unusual Items | -112.23 | 212.28 | 274.06 | -4.14 | -40.58 | -29.81 |
Merger & Restructuring Charges | - | - | - | -44.19 | - | - |
Gain (Loss) on Sale of Investments | -2.36 | -2.36 | -1.61 | -11.24 | 4.9 | 16.1 |
Gain (Loss) on Sale of Assets | - | - | 21.63 | - | - | - |
| -118.12 | 11.65 | 24.87 | -698.94 | -468.18 | -3.49 |
| -232.71 | 221.57 | 318.95 | -758.51 | -503.86 | -17.2 |
| -34.22 | 64.58 | 47.4 | 3.26 | 4.85 | 0.12 |
Earnings From Continuing Operations | -198.49 | 156.99 | 271.55 | -761.77 | -508.71 | -17.31 |
Earnings From Discontinued Operations | -1.32 | -1.32 | -3.99 | -7.08 | 0.51 | 21.1 |
| -199.82 | 155.67 | 267.56 | -768.85 | -508.21 | 3.79 |
Preferred Dividends & Other Adjustments | 2.21 | 137.56 | 222.65 | - | - | 3.79 |
| -202.03 | 18.11 | 44.91 | -768.85 | -508.21 | - |
| - | -41.82% | - | - | - | - |
Shares Outstanding (Basic) | 113 | 54 | 47 | 47 | 44 | 36 |
Shares Outstanding (Diluted) | 113 | 73 | 68 | 47 | 44 | 36 |
| 67.28% | 8.13% | 44.76% | 5.22% | 22.88% | 3.69% |
| -1.79 | 0.33 | 0.95 | -16.48 | -11.46 | - |
| -1.79 | 0.30 | 0.78 | -16.48 | -11.46 | - |
| - | -61.34% | - | - | - | - |
| 378.74 | 326.45 | 138.91 | -75.74 | -93.38 | -14.92 |
| 3.35 | 4.47 | 2.06 | -1.62 | -2.11 | -0.41 |
| 5.28% | 23.59% | 29.42% | 32.35% | -30.53% | -45.99% |
| -6.25% | 9.97% | 17.09% | 0.79% | -101.44% | -200.05% |
| -8.38% | 1.08% | 3.10% | -99.59% | -598.76% | - |
| 15.70% | 19.48% | 9.58% | -9.81% | -110.02% | -96.65% |
| -142.93 | 176.01 | 257.88 | 10.46 | -85.55 | -29.89 |
| -5.93% | 10.50% | 17.78% | 1.35% | -100.80% | -193.58% |
| 7.9 | 8.85 | 9.99 | 4.38 | 0.55 | 1 |
| -150.83 | 167.16 | 247.89 | 6.08 | -86.1 | -30.89 |
| -6.25% | 9.97% | 17.09% | 0.79% | -101.44% | -200.05% |
| - | 29.15% | 14.86% | - | - | - |
| 2,412 | 1,676 | 1,450 | 772.05 | 84.88 | 15.44 |