| 1,526 | 750.98 | 368.62 | 664.65 | 161.56 |
| - | - | 152.18 | 8,749 | - |
Cash & Short-Term Investments | 1,526 | 750.98 | 520.81 | 9,414 | 161.56 |
| 103.21% | 44.20% | -94.47% | 5726.64% | 292.83% |
| 62.87 | 6.42 | 1.94 | 3.64 | 177.54 |
| - | 6.96 | 22.56 | 16.02 | 1 |
| 62.87 | 13.38 | 24.5 | 19.66 | 178.54 |
| 76,213 | 44,401 | 24,769 | 36,091 | 43,232 |
| 77,802 | 45,165 | 25,314 | 45,525 | 43,572 |
Net Property, Plant & Equipment | 22.79 | 18.68 | 2.62 | 3.86 | 1.23 |
| 411.15 | 331.39 | 327.38 | 47.9 | 6.61 |
| 265.74 | 169.54 | 169.54 | 169.54 | 24.01 |
| 170.78 | 115.44 | 175.15 | 70.65 | 270.31 |
| 41.28 | 34.4 | 7.98 | 20.89 | 21.96 |
|
| 360.61 | 287.01 | 152.59 | 276.22 | 53.34 |
| - | - | - | - | 154.84 |
Current Portion of Long-Term Debt | 36.82 | - | - | - | 24.04 |
| - | - | - | - | 0.42 |
Other Current Liabilities | 74,931 | 43,744 | 24,285 | 44,595 | 43,247 |
Total Current Liabilities | 75,328 | 44,031 | 24,438 | 44,872 | 43,480 |
| - | 40.72 | 58.49 | 78.26 | 904.12 |
Other Long-Term Liabilities | 54.04 | 52.43 | 29.83 | 8.3 | 1.65 |
Total Long-Term Liabilities | 54.04 | 93.15 | 88.31 | 86.56 | 905.77 |
|
| 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
| -2.72 | -2.88 | -2.88 | -2.88 | -2.88 |
Additional Paid-in Capital | 4,610 | 1,793 | 1,723 | 1,400 | 113.1 |
Accumulated Other Comprehensive Income | 14.52 | 3.64 | 4.93 | 3.36 | 4.71 |
| -1,293 | -1,223 | -1,386 | -1,652 | -883.35 |
Total Common Shareholders' Equity | 3,329 | 570.53 | 339.47 | -252.1 | -768.41 |
| 1.45 | 1,140 | 1,131 | 1,131 | 279.23 |
| 3,331 | 1,710 | 1,471 | 879.16 | -489.18 |
Total Liabilities & Equity | 78,713 | 45,834 | 25,997 | 45,837 | 43,896 |
| 36.82 | 40.72 | 58.49 | 78.26 | 1,083 |
| 1,489 | 710.26 | 462.32 | 9,336 | -921.43 |
| 109.67% | 53.63% | -95.05% | - | - |
| 9.38 | 9.72 | 6.84 | 200.06 | -20.78 |
| 3,329 | 570.53 | 339.47 | -252.1 | -768.41 |
| 20.98 | 7.81 | 5.03 | -5.40 | -17.33 |
| 2,652 | 69.59 | -157.45 | -469.54 | -799.03 |
Tangible Book Value Per Share | 16.71 | 0.95 | -2.33 | -10.06 | -18.02 |