Circle Internet Group, Inc. (CRCL)
NYSE: CRCL · Real-Time Price · USD
104.17
-8.95 (-7.91%)
At close: May 26, 2026, 4:00 PM EDT
103.97
-0.20 (-0.19%)
After-hours: May 26, 2026, 7:59 PM EDT

Circle Internet Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-79.06-69.52155.67267.56-768.85-508.21
Depreciation & Amortization
89.5176.6350.8534.8913.283.95
Stock-Based Compensation
605.3566.1850.1310869.2720.82
Other Adjustments
52.4778.37-29.52-98.42442.72-33.19
Change in Receivables
-36.04-39.38-4.572.2418.74-21.11
Changes in Accounts Payable
110.381.24132.88-123.83227.329.67
Changes in Unearned Revenue
------0.47
Changes in Other Operating Activities
-3.3-151.39-10.87-50.87-75.14-14.3
Operating Cash Flow
506.61542.13344.58139.57-72.69-92.33
Operating Cash Flow Growth
56.36%57.33%146.89%---
Capital Expenditures
-15.92-12.43-18.13-0.65-3.05-
Purchases of Intangible Assets
-60.13-56.2-39.1-32.86-18.32-6.81
Purchases of Investments
-19.74-9.29-103.58-314.3-102,867-15,719
Proceeds from Sale of Investments
1.971.62347.118,85694,44215,708
Payments for Business Acquisitions
-0.29-7.73---43.46-2.4
Proceeds from Business Divestments
----1-
Other Investing Activities
---1.63--
Investing Cash Flow
-94-84.04186.38,510-8,489-28.85
Long-Term Debt Issued
-----451.03
Long-Term Debt Repaid
------12.49
Net Long-Term Debt Issued (Repaid)
-----438.54
Issuance of Common Stock
793.391,0651.611.040.490.48
Repurchase of Common Stock
-349.88-269.73--8.75--
Net Common Stock Issued (Repurchased)
443.51795.121.61-7.710.490.48
Issuance of Preferred Stock
----401-
Net Preferred Stock Issued (Repurchased)
----401-
Other Financing Activities
16,73331,14119,448-20,3222,17738,283
Financing Cash Flow
17,46531,93619,450-20,3302,57838,722
Effect of Exchange Rate Changes on Cash and Cash Equivalents
60.6257.68-7.11.13.62-
Net Cash Flow
17,93832,45219,973-11,680-5,97938,601
Free Cash Flow
490.69529.7326.45138.91-75.74-92.33
Free Cash Flow Growth
-7.36%62.26%135.00%---
FCF Margin
17.14%19.29%19.47%9.58%-9.81%-108.78%
Free Cash Flow Per Share
2.163.344.472.06-1.62-2.08
Levered Free Cash Flow
369.26-75.46310.4127.09-606.46-50.83
Unlevered Free Cash Flow
92.54-71.11273.1789124.11-68.09
Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q