| 1,526 | 750.98 | 368.62 | 664.65 |
| - | - | 152.18 | 17,498 |
Cash & Short-Term Investments | 1,526 | 750.98 | 520.81 | 18,163 |
| 103.21% | 44.20% | -97.13% | - |
| 62.87 | 6.42 | 1.94 | 3.64 |
| - | 6.96 | 22.56 | 16.02 |
| 62.87 | 13.38 | 24.5 | 19.66 |
| 75,390 | 44,106 | 24,769 | 36,091 |
| 77,801 | 45,165 | 25,314 | 45,525 |
Net Property, Plant & Equipment | 22.79 | 18.68 | 2.62 | 3.86 |
| 411.15 | 331.39 | 327.38 | 47.9 |
| - | - | 169.54 | 169.54 |
| 170.78 | 115.44 | 175.15 | 70.65 |
| 41.28 | 34.4 | 7.98 | 20.89 |
|
| 360.61 | 287.01 | 152.59 | 276.22 |
Current Portion of Long-Term Debt | 36.82 | - | - | - |
Other Current Liabilities | 74,931 | 43,744 | 24,285 | 44,595 |
Total Current Liabilities | 75,328 | 44,031 | 24,438 | 44,872 |
| - | 40.72 | 58.49 | 78.26 |
Other Long-Term Liabilities | 54.04 | 52.43 | 29.83 | 8.3 |
Total Long-Term Liabilities | 54.04 | 93.15 | 88.31 | 86.56 |
|
| 0.03 | 0.01 | 0.01 | 0.01 |
| -2.72 | -2.88 | -2.88 | -2.88 |
Additional Paid-in Capital | 4,610 | 1,793 | 1,723 | 1,400 |
Accumulated Other Comprehensive Income | 14.52 | 3.64 | 4.93 | 3.36 |
| -1,293 | -1,223 | -1,386 | -1,652 |
Total Common Shareholders' Equity | 6,660 | 1,141 | 339.47 | -252.1 |
| 1.45 | 1,140 | 1,131 | 1,131 |
| 6,662 | 2,281 | 1,471 | 879.16 |
Total Liabilities & Equity | 78,713 | 45,834 | 25,997 | 45,837 |
| 36.82 | 40.72 | 58.49 | 78.26 |
| 1,489 | 710.26 | 462.32 | 18,085 |
| 109.67% | 53.63% | -97.44% | - |
| 9.38 | 9.72 | 6.84 | 387.56 |
| 6,660 | 1,141 | 339.47 | -252.1 |
| 41.97 | 15.62 | 5.03 | -5.40 |
| 6,249 | 809.66 | -157.45 | -469.54 |
Tangible Book Value Per Share | 39.38 | 11.08 | -2.33 | -10.06 |