Circle Internet Group, Inc. (CRCL)

NYSE: CRCL · Real-Time Price · USD
198.62
-24.03 (-10.79%)
At close: Jun 25, 2025, 4:00 PM
196.48
-2.14 (-1.08%)
Pre-market: Jun 26, 2025, 7:00 AM EDT

Circle Internet Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
171.82155.67267.56-768.85-508.213.79
Upgrade
Depreciation & Amortization
8.148.859.994.380.551
Upgrade
Other Amortization
454224.98.93.43.5
Upgrade
Loss (Gain) From Sale of Assets
0.070.07-21.52---
Upgrade
Loss (Gain) From Sale of Investments
-0.22-2.7-5.99-326.556.48-16.27
Upgrade
Loss (Gain) on Equity Investments
----0.540.77
Upgrade
Stock-Based Compensation
53.3750.1310869.2720.033.16
Upgrade
Other Operating Activities
2.61-26.89-70.91769.26391.11-24.38
Upgrade
Change in Accounts Receivable
-11.07-4.572.2418.74-21.11-0.68
Upgrade
Change in Accounts Payable
94.21132.88-123.83227.329.6715.53
Upgrade
Change in Unearned Revenue
-----0.470.13
Upgrade
Change in Other Net Operating Assets
-39.92-10.87-50.87-75.14-14.3-0.86
Upgrade
Operating Cash Flow
324344.58139.57-72.69-92.33-14.92
Upgrade
Operating Cash Flow Growth
-146.89%----
Upgrade
Capital Expenditures
-23.75-18.13-0.65-3.05-1.06-
Upgrade
Sale of Property, Plant & Equipment
-----0.14
Upgrade
Cash Acquisitions
-7.44---43.46-12.31-21.85
Upgrade
Sale (Purchase) of Intangibles
-41.89-39.1-32.86-18.32-6.81-3.18
Upgrade
Investment in Securities
226.5238.728,516-8,425-16.750.76
Upgrade
Other Investing Activities
1.484.8127.318.086.19
Upgrade
Investing Cash Flow
154.9186.38,510-8,489-28.85-17.93
Upgrade
Long-Term Debt Issued
----451.0326.76
Upgrade
Long-Term Debt Repaid
-----12.49-
Upgrade
Net Debt Issued (Repaid)
----438.5426.76
Upgrade
Issuance of Common Stock
1.91.611.040.490.480.69
Upgrade
Repurchase of Common Stock
---8.75---
Upgrade
Other Financing Activities
27,88119,448-20,3222,17738,2833,499
Upgrade
Financing Cash Flow
27,88319,450-20,3302,57838,7223,527
Upgrade
Foreign Exchange Rate Adjustments
0.99-7.11.13.620.140.17
Upgrade
Miscellaneous Cash Flow Adjustments
-0.22-0.22-0.250.14--
Upgrade
Net Cash Flow
28,36319,973-11,680-5,97938,6013,494
Upgrade
Free Cash Flow
300.26326.45138.91-75.74-93.38-14.92
Upgrade
Free Cash Flow Growth
-135.00%----
Upgrade
Free Cash Flow Margin
15.89%19.48%9.58%-9.81%-110.02%-96.65%
Upgrade
Free Cash Flow Per Share
4.074.472.06-1.62-2.11-0.41
Upgrade
Cash Interest Paid
0.180.260.250.35-0.38
Upgrade
Cash Income Tax Paid
76.0875.5881.047.420.03-
Upgrade
Levered Free Cash Flow
-118.62-8,8538,931-162.74-60.68
Upgrade
Unlevered Free Cash Flow
-119.81-8,8528,932-159.76-58.58
Upgrade
Change in Net Working Capital
-28.429,116-8,867122.8444.18
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q