Corsair Gaming, Inc. (CRSR)
NASDAQ: CRSR · Real-Time Price · USD
12.99
-0.46 (-3.42%)
At close: Aug 14, 2026, 4:00 PM EDT
13.22
+0.23 (1.77%)
After-hours: Aug 14, 2026, 7:58 PM EDT
Corsair Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,451 | 1,472 | 1,316 | 1,460 | 1,375 | 1,904 | |
Revenue Growth | 3.11% | 11.86% | -9.83% | 6.17% | -27.78% | 11.85% |
Cost of Revenue | 992.8 | 1,046 | 984.08 | 1,100 | 1,078 | 1,390 |
Gross Profit | 458.67 | 426.58 | 332.3 | 360.26 | 296.63 | 513.85 |
Selling, General & Admin | 348.51 | 354.56 | 307.31 | 285.31 | 284.93 | 315.67 |
Research & Development | 66.69 | 69.15 | 67.54 | 65.26 | 66.49 | 60.29 |
Operating Expenses | 415.2 | 423.71 | 374.85 | 350.57 | 351.43 | 375.96 |
Operating Income | 43.47 | 2.88 | -42.55 | 9.69 | -54.79 | 137.89 |
Interest Expense | -7.56 | -9.35 | -13.21 | -17.42 | -9.56 | -12.77 |
Interest & Investment Income | 2.28 | 1.66 | 3.35 | 6.84 | 0.37 | - |
Currency Exchange Gain (Loss) | 0.88 | -4.5 | -4.6 | -2.8 | 1 | -5.8 |
Other Non Operating Income (Expenses) | 0.55 | 0.55 | 0.18 | 0.21 | -0.79 | 0.14 |
EBT Excluding Unusual Items | 39.6 | -8.77 | -56.84 | -3.48 | -63.77 | 119.46 |
Merger & Restructuring Charges | -0.8 | -0.8 | -7.4 | - | - | - |
Other Unusual Items | - | -2.58 | 2.58 | - | - | -4.9 |
Pretax Income | 38.8 | -12.15 | -61.66 | -3.48 | -63.77 | 114.56 |
Income Tax Expense | 0.94 | 2.82 | 21.74 | -2.44 | -9.82 | 13.6 |
Earnings From Continuing Operations | 37.86 | -14.97 | -83.39 | -1.04 | -53.95 | 100.96 |
Net Income to Company | 37.86 | -14.97 | -83.39 | -1.04 | -53.95 | 100.96 |
Minority Interest in Earnings | -1.08 | -1.19 | -1.79 | -1.55 | -0.44 | - |
Net Income | 36.79 | -16.16 | -85.18 | -2.59 | -54.39 | 100.96 |
Preferred Dividends & Other Adjustments | 3.49 | -3.69 | 13.99 | -5.78 | 6.54 | - |
Net Income to Common | 33.3 | -12.47 | -99.18 | 3.19 | -60.92 | 100.96 |
Net Income Growth | - | - | - | - | - | -2.19% |
Shares Outstanding (Basic) | 107 | 106 | 104 | 102 | 96 | 93 |
Shares Outstanding (Diluted) | 107 | 106 | 104 | 106 | 96 | 100 |
Shares Change | 2.29% | 1.77% | -1.99% | 10.38% | -3.72% | 10.41% |
EPS (Basic) | 0.31 | -0.12 | -0.95 | 0.03 | -0.63 | 1.08 |
EPS (Diluted) | 0.31 | -0.12 | -0.95 | 0.03 | -0.63 | 1.01 |
EPS Growth | - | - | - | - | - | -11.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 89.72 | 34.75 | 26.03 | 76.39 | 40.07 | 9.22 |
Free Cash Flow Per Share | 0.83 | 0.33 | 0.25 | 0.72 | 0.42 | 0.09 |
Gross Margin | 31.60% | 28.97% | 25.24% | 24.68% | 21.57% | 26.99% |
Operating Margin | 3.00% | 0.19% | -3.23% | 0.66% | -3.98% | 7.24% |
Profit Margin | 2.29% | -0.85% | -7.53% | 0.22% | -4.43% | 5.30% |
Free Cash Flow Margin | 6.18% | 2.36% | 1.98% | 5.23% | 2.91% | 0.48% |
EBITDA | 97.12 | 57.07 | 9.34 | 60.39 | -1.27 | 182.99 |
EBITDA Margin | 6.69% | 3.88% | 0.71% | 4.14% | -0.09% | 9.61% |
D&A For EBITDA | 53.65 | 54.19 | 51.9 | 50.7 | 53.52 | 45.09 |
EBIT | 43.47 | 2.88 | -42.55 | 9.69 | -54.79 | 137.89 |
EBIT Margin | 3.00% | 0.19% | -3.23% | 0.66% | -3.98% | 7.24% |
Effective Tax Rate | 2.42% | - | - | - | - | 11.87% |
Advertising Expenses | - | 34.5 | 24 | 21.2 | 17.3 | 19.8 |