Corsair Gaming, Inc. (CRSR)
NASDAQ: CRSR · Real-Time Price · USD
13.51
+0.13 (0.93%)
Sep 21, 2026, 4:00 PM EDT - Market closed
Corsair Gaming Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 192.24 | 118.15 | 97.18 | 64.41 | 104.63 | 99.84 | 107.01 | 58.91 | 92.18 | 127.77 | 175.62 | 144.89 | 181.1 | 179.15 | 151.18 | 57.28 | 35.85 | 29.05 | 62.42 | 71.92 |
Cash & Short-Term Investments | 192.24 | 118.15 | 97.18 | 64.41 | 104.63 | 99.84 | 107.01 | 58.91 | 92.18 | 127.77 | 175.62 | 144.89 | 181.1 | 179.15 | 151.18 | 57.28 | 35.85 | 29.05 | 62.42 | 71.92 |
Cash Growth (YoY) | 83.74% | 18.34% | -9.18% | 9.33% | 13.50% | -21.86% | -39.07% | -59.34% | -49.10% | -28.68% | 16.17% | 152.97% | 405.15% | 516.71% | 142.22% | -20.36% | -73.36% | -76.11% | -51.82% | -38.10% |
Accounts Receivable | 159.82 | 178.38 | 233.9 | 191.88 | 179.23 | 219.22 | 218.65 | 178.1 | 175.74 | 204.92 | 253.27 | 251.08 | 220.22 | 220.99 | 235.66 | 156.31 | 170.31 | 236.47 | 291.29 | 252.41 |
Other Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.51 | - |
Receivables | 159.82 | 178.38 | 233.9 | 191.88 | 179.23 | 219.22 | 218.65 | 178.1 | 188.56 | 204.92 | 253.27 | 251.08 | 220.22 | 220.99 | 235.66 | 156.31 | 170.31 | 236.47 | 297.79 | 252.41 |
Inventory | 264.53 | 273.47 | 303.34 | 314.46 | 295.63 | 276.84 | 259.98 | 293.01 | 265.54 | 251.75 | 240.17 | 235.56 | 212.54 | 188.48 | 192.72 | 249.94 | 292.59 | 300.42 | 298.32 | 331.94 |
Prepaid Expenses | 28.89 | 28.02 | 29.64 | 35.54 | 35.18 | 35.02 | 35.38 | 39.09 | 31.18 | 34.57 | 39.82 | 44.68 | 45.15 | 41.68 | 40.59 | 47.72 | 53.33 | 57.88 | 44.52 | 47.68 |
Restricted Cash | 1.36 | 1.35 | 1.4 | 1.4 | 2.58 | 2.44 | 2.37 | 2.45 | 2.17 | 2.17 | 2.71 | 2.64 | 2.68 | 2.67 | 2.65 | 4.18 | 2.62 | 2.71 | 2.73 | 4.18 |
Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | 0.53 | - | - | - | - | - | - | - | - |
Total Current Assets | 646.85 | 599.36 | 665.46 | 607.68 | 617.24 | 633.36 | 623.39 | 571.55 | 579.62 | 621.18 | 711.59 | 679.37 | 661.68 | 632.97 | 622.79 | 515.42 | 554.7 | 626.53 | 705.78 | 708.12 |
Property, Plant & Equipment | 85.78 | 87.8 | 89.11 | 82.37 | 83.42 | 84.11 | 82.32 | 87.02 | 88.28 | 66.23 | 68.54 | 71.66 | 76.05 | 77.25 | 80.1 | 69.81 | 67.65 | 68.23 | 68.21 | 68.74 |
Goodwill | 357.42 | 357.4 | 357.77 | 357.79 | 359.72 | 355 | 354.22 | 357.52 | 354.39 | 354.41 | 354.71 | 354.87 | 348.55 | 348.21 | 347.75 | 346.3 | 347.91 | 348.42 | 317.05 | 313.79 |
Other Intangible Assets | 106.49 | 115.27 | 125.21 | 135.76 | 146.26 | 154.94 | 164.32 | 175.39 | 168.72 | 178.15 | 188.01 | 196.49 | 197.69 | 207.08 | 216.26 | 224.26 | 236.48 | 249.84 | 225.71 | 234.14 |
Long-Term Deferred Tax Assets | 15.2 | 12.93 | 11.37 | 10.27 | 10.05 | 7.47 | 6.47 | 5.57 | 37.04 | 30.79 | 27.75 | 28.56 | 27.83 | 25.21 | 23.57 | 20.09 | 17.61 | 16.06 | 12.74 | 11.29 |
Other Long-Term Assets | 4.53 | 4.59 | 4.87 | 4.62 | 5.19 | 4.58 | 5.11 | 5.62 | 6.19 | 6.42 | 6.88 | 7.2 | 7.16 | 6.6 | 6.78 | 7.39 | 7.54 | 10.35 | 7.92 | 5.6 |
Total Assets | 1,216 | 1,177 | 1,254 | 1,198 | 1,222 | 1,239 | 1,236 | 1,203 | 1,234 | 1,257 | 1,357 | 1,338 | 1,319 | 1,297 | 1,297 | 1,183 | 1,232 | 1,319 | 1,337 | 1,342 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 178.8 | 157.63 | 212.55 | 246.19 | 257.66 | 240.11 | 207.22 | 190.6 | 167.61 | 191.4 | 239.96 | 215.46 | 196.28 | 188.04 | 172.03 | 162.21 | 193.53 | 203.45 | 236.12 | 247.51 |
Accrued Expenses | 89.81 | 90.9 | 115.64 | 77.05 | 77.4 | 74.64 | 83.74 | 64.35 | 62.49 | 62.93 | 84.36 | 88.47 | 80.12 | 72.66 | 90.99 | 74.36 | 73.29 | 84.17 | 105.56 | 102.95 |
Current Portion of Long-Term Debt | 6.12 | 6.12 | 6.12 | 6.12 | 6.12 | 12.27 | 12.23 | 12.22 | 12.22 | 12.21 | 12.19 | 12.13 | 10.25 | 8.37 | 6.5 | 4.66 | 4.71 | 4.75 | 4.75 | 4.75 |
Current Portion of Leases | 17.19 | 17.33 | 16.4 | 14.31 | 16.13 | 16.11 | 15.84 | 15.69 | 15.45 | 9.15 | 9.72 | 10.54 | 11.82 | 12.09 | 11.05 | 7.69 | 7.83 | 8.76 | 9.46 | 8.92 |
Current Income Taxes Payable | - | - | - | - | - | - | - | - | - | - | - | 8.44 | 5.2 | 6.79 | 5.32 | 13.9 | 6.31 | 8.23 | 6.32 | 35.19 |
Current Unearned Revenue | 5.18 | 5.2 | 9 | 3.95 | 4.28 | 5.37 | 7.28 | 3.87 | 3.93 | 4.49 | 7.44 | 4.47 | 2.6 | 2.82 | 6.26 | 3.41 | 4.26 | 4.72 | 6.66 | 4.52 |
Other Current Liabilities | 72.05 | 66.92 | 71.24 | 62.41 | 64.59 | 68.68 | 70 | 74.39 | 61.04 | 61.92 | 64.82 | 55.21 | 59.48 | 58.12 | 50.84 | 58.81 | 66.61 | 70.68 | 77.88 | 71.71 |
Total Current Liabilities | 369.15 | 344.1 | 430.94 | 410.02 | 426.18 | 417.18 | 396.31 | 361.12 | 322.73 | 342.1 | 418.49 | 394.72 | 365.74 | 348.89 | 343 | 325.04 | 356.53 | 384.76 | 446.75 | 475.55 |
Long-Term Debt | 112.16 | 113.69 | 115.22 | 116.75 | 118.28 | 136.39 | 161.31 | 164.99 | 168.05 | 171.11 | 186.01 | 210.57 | 217.36 | 220.39 | 232.17 | 239.05 | 240.38 | 241.71 | 242.9 | 244.09 |
Long-Term Leases | 49.4 | 50.71 | 52.79 | 49.07 | 50.23 | 51.33 | 47.66 | 50.54 | 53.18 | 37.58 | 38.59 | 39.92 | 42.2 | 42.96 | 45.46 | 44.57 | 46.38 | 49.21 | 51.15 | 52.04 |
Long-Term Deferred Tax Liabilities | 3.61 | 4.98 | 6.07 | 8.11 | 7.95 | 7.36 | 7.38 | 8.39 | 11.11 | 14.1 | 17.4 | 15.42 | 16.93 | 17.68 | 18.05 | 16.41 | 23.25 | 29.24 | 25.7 | 29.68 |
Other Long-Term Liabilities | 1.6 | 3.05 | 3.01 | 3.97 | 4.07 | 3.91 | 3.72 | 4.75 | 4.74 | 3.05 | 3.01 | 2.85 | 2.82 | 3.1 | 3.13 | 3.22 | 2.99 | 2.97 | 2.72 | 3.31 |
Total Liabilities | 535.91 | 516.53 | 608.03 | 587.92 | 606.71 | 616.17 | 616.38 | 589.8 | 559.81 | 567.94 | 663.48 | 663.47 | 645.04 | 633.02 | 641.81 | 628.3 | 669.53 | 707.89 | 769.22 | 804.67 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 718.77 | 708.52 | 705.36 | 695.96 | 688.83 | 680.02 | 667.62 | 659.9 | 649.24 | 640.29 | 630.64 | 622.43 | 614.67 | 602.37 | 593.49 | 504.63 | 498.74 | 489.75 | 470.36 | 463.63 |
Retained Earnings | -52.54 | -59.37 | -71.23 | -95.37 | -85.83 | -68.83 | -58.77 | -60.1 | -1.71 | 27.87 | 40.41 | 34.19 | 37.27 | 36.17 | 37.22 | 24.72 | 33.62 | 93.01 | 98.15 | 73.43 |
Comprehensive Income & Other | -1.39 | -1.52 | -0.59 | -0.37 | 0.89 | -2.44 | -4.56 | -1.32 | -4.81 | -4.63 | -3.49 | -6.7 | -3.76 | -5.28 | -6.88 | -13.16 | -7.66 | -2.49 | -0.34 | -0.05 |
Total Common Equity | 664.85 | 647.64 | 633.56 | 600.23 | 603.9 | 608.76 | 604.3 | 598.48 | 642.73 | 663.54 | 667.58 | 649.93 | 648.19 | 633.27 | 623.84 | 516.2 | 524.71 | 580.27 | 568.18 | 537.02 |
Minority Interest | 15.5 | 13.17 | 12.2 | 10.35 | 11.27 | 14.54 | 15.15 | 14.39 | 31.7 | 25.71 | 26.41 | 24.75 | 25.74 | 31.04 | 31.6 | 38.77 | 37.65 | 31.26 | - | - |
Shareholders' Equity | 680.35 | 660.81 | 645.75 | 610.58 | 615.17 | 623.29 | 619.45 | 612.87 | 674.43 | 689.25 | 693.98 | 674.68 | 673.92 | 664.31 | 655.43 | 554.97 | 562.36 | 611.54 | 568.18 | 537.02 |
Total Liabilities & Equity | 1,216 | 1,177 | 1,254 | 1,198 | 1,222 | 1,239 | 1,236 | 1,203 | 1,234 | 1,257 | 1,357 | 1,338 | 1,319 | 1,297 | 1,297 | 1,183 | 1,232 | 1,319 | 1,337 | 1,342 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 184.87 | 187.85 | 190.53 | 186.25 | 190.76 | 216.1 | 237.04 | 243.45 | 248.9 | 230.05 | 246.5 | 273.16 | 281.63 | 283.81 | 295.17 | 295.97 | 299.29 | 304.43 | 308.26 | 309.8 |
Net Cash (Debt) | 7.37 | -69.7 | -93.34 | -121.84 | -86.13 | -116.25 | -130.03 | -184.54 | -156.72 | -102.28 | -70.88 | -128.27 | -100.53 | -104.66 | -143.99 | -238.7 | -263.44 | -275.38 | -245.85 | -237.88 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | 0.07 | -0.65 | -0.87 | -1.15 | -0.81 | -1.10 | -1.23 | -1.77 | -1.51 | -0.99 | -0.67 | -1.25 | -0.94 | -1.03 | -1.41 | -2.49 | -2.76 | -2.89 | -2.47 | -2.38 |
Filing Date Shares Outstanding | 108.18 | 106.88 | 106.66 | 106.58 | 106.04 | 105.82 | 104.86 | 104.7 | 104.15 | 103.91 | 103.31 | 102.98 | 102.78 | 102.06 | 101.49 | 95.99 | 95.79 | 95.4 | 95.2 | 94.34 |
Total Common Shares Outstanding | 108.17 | 106.88 | 106.64 | 106.55 | 106 | 105.82 | 104.76 | 104.69 | 104.07 | 103.86 | 103.26 | 102.97 | 102.75 | 102.02 | 101.39 | 95.95 | 95.78 | 95.37 | 94.51 | 94.19 |
Working Capital | 277.7 | 255.26 | 234.52 | 197.66 | 191.06 | 216.18 | 227.08 | 210.43 | 256.89 | 279.08 | 293.1 | 284.65 | 295.95 | 284.08 | 279.8 | 190.38 | 198.16 | 241.76 | 259.03 | 232.57 |
Book Value Per Share | 6.15 | 6.06 | 5.94 | 5.63 | 5.70 | 5.75 | 5.77 | 5.72 | 6.18 | 6.39 | 6.47 | 6.31 | 6.31 | 6.21 | 6.15 | 5.38 | 5.48 | 6.08 | 6.01 | 5.70 |
Tangible Book Value | 200.95 | 174.97 | 150.58 | 106.68 | 97.92 | 98.81 | 85.76 | 65.58 | 119.62 | 130.98 | 124.86 | 98.57 | 101.94 | 77.98 | 59.84 | -54.36 | -59.68 | -17.99 | 25.42 | -10.92 |
Tangible Book Value Per Share | 1.86 | 1.64 | 1.41 | 1.00 | 0.92 | 0.93 | 0.82 | 0.63 | 1.15 | 1.26 | 1.21 | 0.96 | 0.99 | 0.76 | 0.59 | -0.57 | -0.62 | -0.19 | 0.27 | -0.12 |
Machinery | 62.53 | 60.22 | 57.49 | 61.59 | 57.71 | 52.97 | 50.49 | 56.05 | 50.95 | 48.9 | 48.08 | 54.37 | 53.13 | 50.59 | 48.48 | 43.98 | 49.74 | 42.53 | 40.21 | 41.25 |
Leasehold Improvements | 23.67 | 23.37 | 23.26 | 22.48 | 21.44 | 21.01 | 20.94 | 20.86 | 20.69 | 20.42 | 19.79 | 19.58 | 19.09 | 19.16 | 18.9 | 15.94 | 4.85 | 7.8 | 5.15 | 4.81 |