Corsair Gaming, Inc. (CRSR)
NASDAQ: CRSR · Real-Time Price · USD
14.42
+3.81 (35.91%)
Aug 7, 2026, 11:06 AM EDT - Market open
Corsair Gaming Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 192.24 | 118.15 | 97.18 | 64.41 | 104.63 | 99.84 | 107.01 | 58.91 | 92.18 | 127.77 | 175.62 | 144.89 | 181.1 | 179.15 | 151.18 | 57.28 | 35.85 | 29.05 | 62.42 | 71.92 |
Cash & Short-Term Investments | 192.24 | 118.15 | 97.18 | 64.41 | 104.63 | 99.84 | 107.01 | 58.91 | 92.18 | 127.77 | 175.62 | 144.89 | 181.1 | 179.15 | 151.18 | 57.28 | 35.85 | 29.05 | 62.42 | 71.92 |
Cash Growth (YoY) | 83.74% | 18.34% | -9.18% | 9.33% | 13.50% | -21.86% | -39.07% | -59.34% | -49.10% | -28.68% | 16.17% | 152.97% | 405.15% | 516.71% | 142.22% | -20.36% | -73.36% | -76.11% | -51.82% | -38.10% |
Accounts Receivable | 159.82 | 178.38 | 233.9 | 191.88 | 179.23 | 219.22 | 218.65 | 178.1 | 188.56 | 204.92 | 253.27 | 251.08 | 220.22 | 220.99 | 235.66 | 156.31 | 170.31 | 236.47 | 291.29 | 252.41 |
Inventory | 264.53 | 273.47 | 303.34 | 314.46 | 295.63 | 276.84 | 259.98 | 293.01 | 265.54 | 251.75 | 240.17 | 235.56 | 212.54 | 188.48 | 192.72 | 249.94 | 292.59 | 300.42 | 298.32 | 331.94 |
Other Current Assets | 30.26 | 29.37 | 31.04 | 36.94 | 37.76 | 37.46 | 37.75 | 41.54 | 33.35 | 36.75 | 42.53 | 47.85 | 47.82 | 44.35 | 43.24 | 51.89 | 55.95 | 60.58 | 53.76 | 51.86 |
Total Current Assets | 646.85 | 599.36 | 665.46 | 607.68 | 617.24 | 633.36 | 623.39 | 571.55 | 579.62 | 621.18 | 711.59 | 679.37 | 661.68 | 632.97 | 622.79 | 515.42 | 554.7 | 626.53 | 705.78 | 708.12 |
Net Property, Plant & Equipment | 30.37 | 31.17 | 31.51 | 30.67 | 28.81 | 28.45 | 29.74 | 32.13 | 30.96 | 31.19 | 32.21 | 33.07 | 33.59 | 34.13 | 34.93 | 26.71 | 22.6 | 19.61 | 16.82 | 16.37 |
Other Intangible Assets | 106.49 | 115.27 | 125.21 | 135.76 | 146.26 | 154.94 | 164.32 | 175.39 | 168.72 | 178.15 | 188.01 | 196.49 | 197.69 | 207.08 | 216.26 | 224.26 | 236.48 | 249.84 | 225.71 | 234.14 |
Goodwill | 357.42 | 357.4 | 357.77 | 357.79 | 359.72 | 355 | 354.22 | 357.52 | 354.39 | 354.41 | 354.71 | 354.87 | 348.55 | 348.21 | 347.75 | 346.3 | 347.91 | 348.42 | 317.05 | 313.79 |
Other Long-Term Assets | 75.14 | 74.15 | 73.84 | 66.6 | 69.84 | 67.71 | 64.16 | 66.08 | 100.55 | 72.26 | 70.95 | 74.35 | 77.45 | 74.94 | 75.52 | 70.58 | 70.21 | 75.03 | 72.04 | 69.26 |
Total Assets | 1,216 | 1,177 | 1,254 | 1,198 | 1,222 | 1,239 | 1,236 | 1,203 | 1,234 | 1,257 | 1,357 | 1,338 | 1,319 | 1,297 | 1,297 | 1,183 | 1,232 | 1,319 | 1,337 | 1,342 |
Accounts Payable | 178.8 | 157.63 | 212.55 | 246.19 | 257.66 | 240.11 | 207.22 | 190.6 | 167.61 | 191.4 | 239.96 | 215.46 | 196.28 | 188.04 | 172.03 | 162.21 | 193.53 | 203.45 | 236.12 | 247.51 |
Accrued Expenses | 184.23 | 180.35 | 212.28 | 157.72 | 162.4 | 164.8 | 176.87 | 158.3 | 142.9 | 138.49 | 166.34 | 167.14 | 159.21 | 152.49 | 164.47 | 158.17 | 158.3 | 176.56 | 205.87 | 223.29 |
Current Portion of Long-Term Debt | 6.12 | 6.12 | 6.12 | 6.12 | 6.12 | 12.27 | 12.23 | 12.22 | 12.22 | 12.21 | 12.19 | 12.13 | 10.25 | 8.37 | 6.5 | 4.66 | 4.71 | 4.75 | 4.75 | 4.75 |
Total Current Liabilities | 369.15 | 344.1 | 430.94 | 410.02 | 426.18 | 417.18 | 396.31 | 361.12 | 322.73 | 342.1 | 418.49 | 394.72 | 365.74 | 348.89 | 343 | 325.04 | 356.53 | 384.76 | 446.75 | 475.55 |
Long-Term Debt | 112.16 | 113.69 | 115.22 | 116.75 | 118.28 | 136.39 | 161.31 | 164.99 | 168.05 | 171.11 | 186.01 | 210.57 | 217.36 | 220.39 | 232.17 | 239.05 | 240.38 | 241.71 | 242.9 | 244.09 |
Other Long-Term Liabilities | 54.6 | 58.74 | 61.87 | 61.15 | 62.24 | 62.59 | 58.75 | 63.68 | 69.03 | 54.73 | 58.99 | 58.18 | 61.95 | 63.73 | 66.64 | 64.21 | 72.62 | 81.42 | 79.57 | 85.04 |
Total Long-Term Liabilities | 166.76 | 172.43 | 177.09 | 177.9 | 180.53 | 198.98 | 220.06 | 228.67 | 237.08 | 225.84 | 245 | 268.75 | 279.31 | 284.12 | 298.81 | 303.26 | 313 | 323.13 | 322.47 | 329.12 |
Total Liabilities | 535.91 | 516.53 | 608.03 | 587.92 | 606.71 | 616.17 | 616.38 | 589.8 | 559.81 | 567.94 | 663.48 | 663.47 | 645.04 | 633.02 | 641.81 | 628.3 | 669.53 | 707.89 | 769.22 | 804.67 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 718.77 | 708.52 | 705.36 | 695.96 | 688.83 | 680.02 | 667.62 | 659.9 | 649.24 | 640.29 | 630.64 | 622.43 | 614.67 | 602.37 | 593.49 | 504.63 | 498.74 | 489.75 | 470.36 | 463.63 |
Accumulated Other Comprehensive Income | -1.39 | -1.52 | -0.59 | -0.37 | 0.89 | -2.44 | -4.56 | -1.32 | -4.81 | -4.63 | -3.49 | -6.7 | -3.76 | -5.28 | -6.88 | -13.16 | -7.66 | -2.49 | -0.34 | -0.05 |
Retained Earnings | -52.54 | -59.37 | -71.23 | -95.37 | -85.83 | -68.83 | -58.77 | -60.1 | -1.71 | 27.87 | 40.41 | 34.19 | 37.27 | 36.17 | 37.22 | 24.72 | 33.62 | 93.01 | 98.15 | 73.43 |
Total Common Shareholders' Equity | 664.85 | 647.64 | 633.56 | 600.23 | 603.9 | 608.76 | 604.3 | 598.48 | 642.73 | 663.54 | 667.58 | 649.93 | 648.19 | 633.27 | 623.84 | 516.2 | 524.71 | 580.27 | 568.18 | 537.02 |
Minority Interest | 15.5 | 13.17 | 12.2 | 10.35 | 11.27 | 14.54 | 15.15 | 14.39 | 31.7 | 25.71 | 26.41 | 24.75 | 25.74 | 31.04 | 31.6 | 38.77 | 37.65 | 31.26 | - | - |
Shareholders' Equity | 680.35 | 660.81 | 645.75 | 610.58 | 615.17 | 623.29 | 619.45 | 612.87 | 674.43 | 689.25 | 693.98 | 674.68 | 673.92 | 664.31 | 655.43 | 554.97 | 562.36 | 611.54 | 568.18 | 537.02 |
Total Liabilities & Equity | 1,216 | 1,177 | 1,254 | 1,198 | 1,222 | 1,239 | 1,236 | 1,203 | 1,234 | 1,257 | 1,357 | 1,338 | 1,319 | 1,297 | 1,297 | 1,183 | 1,232 | 1,319 | 1,337 | 1,342 |
Total Debt | 118.28 | 119.81 | 121.34 | 122.87 | 124.4 | 148.66 | 173.54 | 177.22 | 180.27 | 183.32 | 198.2 | 222.7 | 227.61 | 228.76 | 238.67 | 243.71 | 245.08 | 246.46 | 247.65 | 248.84 |
Net Cash (Debt) | 73.96 | -1.66 | -24.16 | -58.47 | -19.77 | -48.82 | -66.53 | -118.31 | -88.09 | -55.55 | -22.58 | -77.81 | -46.51 | -49.62 | -87.49 | -186.43 | -209.23 | -217.41 | -185.24 | -176.92 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | 0.68 | -0.01 | -0.22 | -0.55 | -0.19 | -0.46 | -0.63 | -1.13 | -0.85 | -0.54 | -0.21 | -0.76 | -0.44 | -0.49 | -0.85 | -1.95 | -2.19 | -2.28 | -1.86 | -1.77 |
Book Value | 664.85 | 647.64 | 633.56 | 600.23 | 603.9 | 608.76 | 604.3 | 598.48 | 642.73 | 663.54 | 667.58 | 649.93 | 648.19 | 633.27 | 623.84 | 516.2 | 524.71 | 580.27 | 568.18 | 537.02 |
Book Value Per Share | 6.09 | 6.01 | 5.88 | 5.65 | 5.70 | 5.78 | 5.70 | 5.73 | 6.18 | 6.41 | 6.28 | 6.32 | 6.09 | 6.23 | 6.10 | 5.39 | 5.50 | 6.09 | 5.70 | 5.37 |
Tangible Book Value | 200.95 | 174.97 | 150.58 | 106.68 | 97.92 | 98.81 | 85.76 | 65.58 | 119.62 | 130.98 | 124.86 | 98.57 | 101.94 | 77.98 | 59.84 | -54.36 | -59.68 | -17.99 | 25.42 | -10.92 |
Tangible Book Value Per Share | 1.84 | 1.62 | 1.40 | 1.00 | 0.92 | 0.94 | 0.81 | 0.63 | 1.15 | 1.26 | 1.18 | 0.96 | 0.96 | 0.77 | 0.58 | -0.57 | -0.63 | -0.19 | 0.26 | -0.11 |