Corsair Gaming, Inc. (CRSR)
NASDAQ: CRSR · Real-Time Price · USD
14.42
+3.81 (35.91%)
Aug 7, 2026, 11:06 AM EDT - Market open
Corsair Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 314.34 | 354.51 | 436.86 | 345.76 | 320.11 | 369.75 | 413.62 | 304.2 | 261.3 | 337.26 | 417.29 | 363.19 | 325.43 | 353.96 | 398.73 | 311.77 | 283.91 | 380.69 | 510.62 | 391.12 | |
Revenue Growth (YoY) | -1.80% | -4.12% | 5.62% | 13.66% | 22.51% | 9.63% | -0.88% | -16.24% | -19.71% | -4.72% | 4.65% | 16.49% | 14.63% | -7.02% | -21.91% | -20.29% | -39.97% | -28.09% | -8.22% | -14.44% |
Cost of Revenue | 210.05 | 238.48 | 292.3 | 252.67 | 234.24 | 267.39 | 305.41 | 234.54 | 198.22 | 250.62 | 314.61 | 273.84 | 242.6 | 268.56 | 300.87 | 240.21 | 247.45 | 289.94 | 388.81 | 289.76 |
Gross Profit | 104.29 | 116.03 | 144.55 | 93.1 | 85.87 | 102.36 | 108.21 | 69.66 | 63.09 | 86.64 | 102.67 | 89.35 | 82.83 | 85.4 | 97.86 | 71.56 | 36.46 | 90.76 | 121.81 | 101.36 |
Selling, General & Admin | 81.23 | 84.99 | 100.36 | 82.03 | 85.28 | 86.99 | 85.33 | 74.07 | 70.39 | 80.22 | 73.83 | 74 | 69.95 | 67.53 | 68.48 | 66.93 | 73.39 | 76.13 | 81.54 | 76.11 |
Research & Development | 15.45 | 17.25 | 17.31 | 16.69 | 17.51 | 17.63 | 16.96 | 16.53 | 17.41 | 16.64 | 16.72 | 16.11 | 15.59 | 16.84 | 15.74 | 15.62 | 18.03 | 17.11 | 15.14 | 14.5 |
Total Operating Expenses | 96.68 | 102.23 | 117.67 | 98.72 | 102.79 | 104.63 | 102.29 | 90.61 | 87.8 | 96.86 | 90.55 | 90.11 | 85.55 | 84.37 | 84.22 | 82.55 | 91.42 | 93.24 | 96.68 | 90.61 |
Operating Income | 7.61 | 13.8 | 26.89 | -5.63 | -16.92 | -2.26 | 5.92 | -20.94 | -24.71 | -10.22 | 12.12 | -0.76 | -2.71 | 1.04 | 13.64 | -10.99 | -54.96 | -2.49 | 25.14 | 10.76 |
Interest Income | 1.4 | 0.42 | 0.25 | 0.2 | 0.58 | 0.63 | 0.33 | 0.3 | 1.16 | 1.57 | 1.65 | 1.74 | 1.98 | 1.47 | - | - | - | - | - | - |
Interest Expense | -1.67 | -1.69 | -2.15 | -2.05 | -2.48 | -2.68 | -3.07 | -3.01 | -3.44 | -3.69 | -4.35 | -4.27 | -4.5 | -4.3 | -3.5 | -2.73 | -1.68 | -1.28 | -1.02 | -7.2 |
Other Non-Operating Income (Expense) | 1.78 | 0.37 | 0.1 | -0.83 | -1.86 | -3.95 | 0.04 | -0.91 | -0.52 | -0.46 | -1.26 | 0.3 | -1.13 | -0.5 | -1.58 | 1.66 | 0.63 | -0.5 | -1.66 | -1.4 |
Total Non-Operating Income (Expense) | 1.51 | -0.9 | -1.8 | -2.69 | -3.75 | -5.99 | -2.7 | -3.62 | -2.79 | -2.59 | -3.97 | -2.23 | -3.65 | -3.32 | -5.08 | -1.07 | -1.04 | -1.78 | -2.68 | -8.6 |
Pretax Income | 9.12 | 12.9 | 25.09 | -8.31 | -20.68 | -8.26 | 3.22 | -24.57 | -27.51 | -12.81 | 8.16 | -2.98 | -6.37 | -2.29 | 8.56 | -12.06 | -56 | -4.26 | 22.46 | 2.15 |
Provision for Income Taxes | -0.03 | -0.16 | -0.96 | 2.08 | -0.37 | 2.06 | 0.5 | 27.02 | -4 | -1.78 | 0.58 | -0.1 | -2.29 | -0.64 | 1.44 | -6.12 | -4.16 | -0.98 | -2.25 | 0.37 |
Net Income | 9.15 | 13.06 | 26.05 | -10.39 | -20.31 | -10.32 | 2.73 | -51.59 | -23.51 | -11.03 | 7.58 | -2.89 | -4.08 | -1.65 | 7.12 | -5.95 | -51.84 | -3.28 | 24.72 | 1.78 |
Minority Interest in Earnings | 2.32 | 1.19 | 1.91 | -0.86 | -3.31 | -0.25 | 1.39 | 6.81 | 6.07 | 1.51 | 1.35 | 0.19 | -5.18 | -0.59 | -5.39 | 2.96 | 7.55 | 1.85 | - | - |
Net Income to Common | 6.83 | 11.86 | 24.14 | -9.53 | -17 | -10.07 | 1.34 | -58.39 | -29.58 | -12.54 | 6.22 | -3.08 | 1.1 | -1.05 | 12.5 | -8.9 | -59.39 | -5.13 | 24.72 | 1.78 |
Net Income Growth (YoY) | - | - | 1706.66% | - | - | - | -78.53% | - | - | - | -50.23% | - | - | - | -49.41% | - | - | - | -42.58% | -95.11% |
Shares Outstanding (Basic) | 107 | 107 | 107 | 106 | 106 | 105 | 105 | 104 | 104 | 104 | 103 | 103 | 102 | 102 | 98 | 96 | 95 | 95 | 94 | 94 |
Shares Outstanding (Diluted) | 109 | 108 | 108 | 106 | 106 | 105 | 106 | 104 | 104 | 104 | 106 | 103 | 107 | 102 | 102 | 96 | 95 | 95 | 100 | 100 |
Shares Change (YoY) | 3.15% | 2.41% | 1.75% | 1.81% | 1.84% | 1.62% | -0.26% | 1.49% | -2.39% | 1.85% | 3.79% | 7.31% | 11.56% | 6.73% | 2.69% | -4.18% | -4.60% | -4.93% | -0.11% | 11.05% |
EPS (Basic) | 0.06 | 0.11 | 0.23 | -0.09 | -0.16 | -0.10 | 0.01 | -0.56 | -0.28 | -0.12 | 0.06 | -0.03 | 0.01 | -0.01 | 0.13 | -0.09 | -0.62 | -0.05 | 0.26 | 0.02 |
EPS (Diluted) | 0.06 | 0.11 | 0.22 | -0.09 | -0.16 | -0.10 | 0.01 | -0.56 | -0.28 | -0.12 | 0.06 | -0.03 | 0.01 | -0.01 | 0.12 | -0.09 | -0.62 | -0.05 | 0.25 | 0.02 |
EPS Growth (YoY) | - | - | 2100.00% | - | - | - | -83.33% | - | - | - | -50.00% | - | - | - | -52.00% | - | - | - | -41.86% | -95.00% |
Free Cash Flow | 72.07 | 26.06 | 32.92 | -41.33 | 27.48 | 15.68 | 54.06 | 21.78 | -20.97 | -28.84 | 55.12 | -15.24 | -0.63 | 37.15 | 14.78 | 27.16 | 8.6 | -10.47 | -8.17 | -37.12 |
Free Cash Flow Growth (YoY) | 162.25% | 66.21% | -39.10% | - | - | - | -1.92% | - | - | - | 272.86% | - | - | - | - | - | -70.10% | - | - | - |
Free Cash Flow Per Share | 0.66 | 0.24 | 0.31 | -0.39 | 0.26 | 0.15 | 0.51 | 0.21 | -0.20 | -0.28 | 0.52 | -0.15 | -0.01 | 0.37 | 0.14 | 0.28 | 0.09 | -0.11 | -0.08 | -0.37 |
Gross Margin | 33.18% | 32.73% | 33.09% | 26.92% | 26.83% | 27.68% | 26.16% | 22.90% | 24.14% | 25.69% | 24.61% | 24.60% | 25.45% | 24.13% | 24.54% | 22.95% | 12.84% | 23.84% | 23.86% | 25.92% |
Operating Margin | 2.42% | 3.89% | 6.16% | -1.63% | -5.29% | -0.61% | 1.43% | -6.88% | -9.46% | -3.03% | 2.91% | -0.21% | -0.83% | 0.29% | 3.42% | -3.52% | -19.36% | -0.65% | 4.92% | 2.75% |
Profit Margin | 2.91% | 3.68% | 5.96% | -3.01% | -6.34% | -2.79% | 0.66% | -16.96% | -9.00% | -3.27% | 1.82% | -0.79% | -1.25% | -0.47% | 1.79% | -1.91% | -18.26% | -0.86% | 4.84% | 0.45% |
FCF Margin | 22.93% | 7.35% | 7.54% | -11.95% | 8.58% | 4.24% | 13.07% | 7.16% | -8.03% | -8.55% | 13.21% | -4.20% | -0.19% | 10.50% | 3.71% | 8.71% | 3.03% | -2.75% | -1.60% | -9.49% |
EBITDA | 20.07 | 27.15 | 41.13 | 7.96 | -3.72 | 10.89 | 19.74 | -8.06 | -12.12 | 2.38 | 24.8 | 11.83 | 10.08 | 13.68 | 25.54 | 1.91 | -38.98 | 10.26 | 36.53 | 22.1 |
EBITDA Margin | 6.39% | 7.66% | 9.42% | 2.30% | -1.16% | 2.95% | 4.77% | -2.65% | -4.64% | 0.71% | 5.94% | 3.26% | 3.10% | 3.86% | 6.41% | 0.61% | -13.73% | 2.69% | 7.15% | 5.65% |
EBIT | 7.61 | 13.8 | 26.89 | -5.63 | -16.92 | -2.26 | 5.92 | -20.94 | -24.71 | -10.22 | 12.12 | -0.76 | -2.71 | 1.04 | 13.64 | -10.99 | -54.96 | -2.49 | 25.14 | 10.76 |
EBIT Margin | 2.42% | 3.89% | 6.16% | -1.63% | -5.29% | -0.61% | 1.43% | -6.88% | -9.46% | -3.03% | 2.91% | -0.21% | -0.83% | 0.29% | 3.42% | -3.52% | -19.36% | -0.65% | 4.92% | 2.75% |
Effective Tax Rate | -0.33% | -1.22% | -3.81% | -25.02% | 1.78% | -24.96% | 15.38% | -109.97% | 14.54% | 13.88% | 7.12% | 3.25% | 35.93% | 27.94% | 16.85% | 50.70% | 7.44% | 23.06% | -10.04% | 17.39% |