Camping World Holdings, Inc. (CWH)

NYSE: CWH · Real-Time Price · USD

6.19

-0.11 (-1.75%)

At close: Jul 31, 2026, 4:00 PM EDT

6.20

+0.01 (0.16%)

After-hours: Jul 31, 2026, 7:35 PM EDT

Camping World Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,268	6,369	6,100	6,227	6,967	6,914
Revenue Growth	-0.80%	4.41%	-2.03%	-10.63%	0.77%	26.94%
Cost of Revenue	4,471	4,492	4,274	4,348	4,705	4,457
Gross Profit	1,797	1,877	1,825	1,879	2,262	2,456
Selling, General & Admin	1,547	1,603	1,573	1,539	1,607	1,574
Depreciation & Amortization Expenses	96.72	95.34	81.19	68.64	80.3	66.42
Other Operating Expenses	9.78	-1.61	22.62	3.94	6.47	16.76
Total Operating Expenses	1,654	1,697	1,677	1,612	1,694	1,657
Operating Income	143.03	180.2	148.57	267.07	568.53	799.54
Interest Expense	-41.67	-198.62	-235.57	-218.35	-117.78	-61.02
Other Non-Operating Income (Expense)	-7.78	138.58	-3.26	0.67	-0.64	-4.33
Total Non-Operating Income (Expense)	-49.45	-60.05	-238.83	-217.67	-118.41	-65.35
Pretax Income	90.81	120.16	-90.26	49.4	450.12	734.2
Provision for Income Taxes	212.23	225.8	-11.38	-3.53	112.28	92.12
Net Income	-121.43	-105.64	-78.88	52.93	337.83	642.08
Minority Interest in Earnings	24.15	15.84	40.24	-19.56	-214.08	-363.61
Net Income to Common	-97.28	-89.8	-38.64	33.37	123.75	278.46
Net Income Growth	-	-	-	-73.03%	-55.56%	127.60%
Shares Outstanding (Basic)	63	63	48	45	42	40
Shares Outstanding (Diluted)	63	63	48	85	43	90
Shares Change	54.95%	30.66%	-43.51%	99.82%	-52.63%	124.35%
EPS (Basic)	-1.55	-1.43	-0.80	0.75	2.92	6.19
EPS (Diluted)	-1.55	-1.43	-0.80	0.57	2.91	6.07
EPS Growth	-	-	-	-80.41%	-52.06%	96.44%
Free Cash Flow	50	-384.27	144.72	112.53	-20.81	-93.81
Free Cash Flow Growth	-	-	28.60%	-	-	-
Free Cash Flow Per Share	0.79	-6.13	3.01	1.32	-0.49	-1.05
Dividends Per Share	0.250	0.500	0.500	1.500	2.500	0.840
Dividend Growth	-50.00%	0%	-66.67%	-40.00%	197.62%	147.06%
Gross Margin	28.67%	29.47%	29.93%	30.17%	32.47%	35.53%
Operating Margin	2.28%	2.83%	2.44%	4.29%	8.16%	11.56%
Profit Margin	-1.94%	-1.66%	-1.29%	0.85%	4.85%	9.29%
FCF Margin	0.80%	-6.03%	2.37%	1.81%	-0.30%	-1.36%
EBITDA	239.75	275.54	229.76	335.72	648.83	865.96
EBITDA Margin	3.82%	4.33%	3.77%	5.39%	9.31%	12.53%
EBIT	143.03	180.2	148.57	267.07	568.53	799.54
EBIT Margin	2.28%	2.83%	2.44%	4.29%	8.16%	11.56%
Effective Tax Rate	233.72%	187.92%	12.61%	-7.14%	24.95%	12.55%

SEC Filings: 10-K · 10-Q