Camping World Holdings, Inc. (CWH)
NYSE: CWH · Real-Time Price · USD
4.380
-0.290 (-6.21%)
At close: Nov 10, 2026, 4:00 PM EST
4.420
+0.040 (0.91%)
After-hours: Nov 10, 2026, 7:30 PM EST
Camping World Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,438 | 5,730 | 5,500 | 5,664 | 6,344 | 6,315 |
Other Revenue | 606.64 | 639.54 | 599.72 | 562.26 | 623.46 | 598.48 |
| 6,045 | 6,369 | 6,100 | 6,227 | 6,967 | 6,914 | |
Revenue Growth | -5.55% | 4.41% | -2.03% | -10.63% | 0.77% | 26.94% |
Cost of Revenue | 4,331 | 4,492 | 4,274 | 4,348 | 4,705 | 4,442 |
Gross Profit | 1,714 | 1,877 | 1,825 | 1,879 | 2,262 | 2,471 |
Selling, General & Admin | 1,522 | 1,601 | 1,570 | 1,535 | 1,600 | 1,563 |
Operating Expenses | 1,620 | 1,697 | 1,651 | 1,604 | 1,671 | 1,629 |
Operating Income | 94.68 | 180.62 | 174.56 | 274.98 | 590.82 | 842 |
Interest Expense | -186.92 | -198.62 | -235.57 | -218.35 | -117.78 | -61.02 |
Other Non Operating Income (Expenses) | -0.22 | 148.96 | - | 2.44 | -0.64 | -2.94 |
EBT Excluding Unusual Items | -92.46 | 130.95 | -61.01 | 59.08 | 472.41 | 778.05 |
Merger & Restructuring Charges | -0.17 | -0.03 | -1.07 | -10.51 | -10.25 | -29.31 |
Impairment of Goodwill | -286.75 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | -9.08 | -10.38 | -3.26 | -1.77 | - | - |
Gain (Loss) on Sale of Assets | 2.66 | 0.85 | -9.86 | 5.22 | -0.62 | 0.58 |
Asset Writedown | -19.77 | -1.24 | -15.06 | -2.62 | -11.42 | -1.65 |
Other Unusual Items | -0.84 | - | - | - | - | -13.47 |
Pretax Income | -406.4 | 120.16 | -90.26 | 49.4 | 450.12 | 734.2 |
Income Tax Expense | 5.76 | 225.8 | -11.38 | -3.53 | 112.28 | 92.12 |
Earnings From Continuing Operations | -412.16 | -105.64 | -78.88 | 52.93 | 337.83 | 642.08 |
Minority Interest in Earnings | 158.31 | 15.84 | 40.24 | -19.56 | -214.08 | -363.61 |
Net Income | -253.86 | -89.8 | -38.64 | 33.37 | 123.75 | 278.46 |
Net Income to Common | -253.86 | -89.8 | -38.64 | 33.37 | 123.75 | 278.46 |
Net Income Growth | - | - | - | -73.03% | -55.56% | 127.60% |
Shares Outstanding (Basic) | 64 | 63 | 48 | 45 | 42 | 45 |
Shares Outstanding (Diluted) | 64 | 63 | 48 | 85 | 43 | 90 |
Shares Change | 3.88% | 30.66% | -43.51% | 98.28% | -52.26% | 124.35% |
EPS (Basic) | -4.00 | -1.43 | -0.80 | 0.75 | 2.92 | 6.19 |
EPS (Diluted) | -4.00 | -1.43 | -0.80 | 0.57 | 2.91 | 6.07 |
EPS Growth | - | - | - | -80.28% | -52.06% | 96.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 125.26 | -261.43 | 154.32 | 179.73 | 34.86 | 35.35 |
Free Cash Flow Per Share | 1.97 | -4.17 | 3.21 | 2.12 | 0.81 | 0.39 |
Dividend Per Share | 0.125 | 0.500 | 0.500 | 1.500 | 2.500 | 0.840 |
Dividend Growth | -75.00% | 0% | -66.67% | -40.00% | 197.62% | 147.06% |
Gross Margin | 28.36% | 29.47% | 29.93% | 30.17% | 32.47% | 35.74% |
Operating Margin | 1.57% | 2.84% | 2.86% | 4.42% | 8.48% | 12.18% |
Profit Margin | -4.20% | -1.41% | -0.63% | 0.54% | 1.78% | 4.03% |
Free Cash Flow Margin | 2.07% | -4.11% | 2.53% | 2.89% | 0.50% | 0.51% |
EBITDA | 192.71 | 275.96 | 255.75 | 343.63 | 662.33 | 908.42 |
EBITDA Margin | 3.19% | 4.33% | 4.19% | 5.52% | 9.51% | 13.14% |
D&A For EBITDA | 98.04 | 95.34 | 81.19 | 68.64 | 71.5 | 66.42 |
EBIT | 94.68 | 180.62 | 174.56 | 274.98 | 590.82 | 842 |
EBIT Margin | 1.57% | 2.84% | 2.86% | 4.42% | 8.48% | 12.18% |
Effective Tax Rate | - | 187.92% | - | - | 24.95% | 12.55% |
Revenue as Reported | 6,045 | 6,369 | 6,100 | 6,227 | 6,967 | 6,914 |
Advertising Expenses | - | 131.2 | 127 | 101.1 | 150.7 | 136.3 |