CEMEX, S.A.B. de C.V. (CX)
NYSE: CX · Real-Time Price · USD
11.82
-0.11 (-0.92%)
Jul 31, 2026, 4:00 PM EDT - Market closed
Cemex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,038 | 16,132 | 16,063 | 16,404 | 14,706 | 14,379 | |
Revenue Growth | 9.62% | 0.43% | -2.08% | 11.55% | 2.27% | 13.50% |
Cost of Revenue | 11,311 | 10,821 | 10,655 | 10,868 | 10,221 | 9,743 |
Gross Profit | 5,726 | 5,311 | 5,408 | 5,536 | 4,485 | 4,636 |
Selling, General & Admin | 3,588 | 3,522 | 3,585 | 3,590 | 3,124 | 2,917 |
Other Operating Expenses | 763.36 | 784 | 1 | 205 | 488 | 82 |
Total Operating Expenses | 4,352 | 4,306 | 3,586 | 3,795 | 3,612 | 2,999 |
Operating Income | 1,375 | 1,005 | 1,822 | 1,741 | 873 | 1,637 |
Interest Income | 47.12 | 238 | -286 | 114 | 202 | -107 |
Interest Expense | -422.95 | -454 | -545 | -529 | -505 | -576 |
Total Non-Operating Income (Expense) | -375.83 | -216 | -831 | -415 | -303 | -683 |
Pretax Income | 998.84 | 789 | 991 | 1,326 | 570 | 954 |
Provision for Income Taxes | 467.07 | 385 | 67 | 1,205 | 168 | 137 |
Net Income | 531.77 | 404 | 924 | 121 | 402 | 817 |
Minority Interest in Earnings | 8.35 | 10 | 21 | 17 | 27 | 25 |
Earnings From Discontinued Operations | -31.4 | 566 | 36 | 78 | 483 | -39 |
Net Income to Common | 482.82 | 960 | 939 | 182 | 858 | 753 |
Net Income Growth | -67.94% | 2.24% | 415.93% | -78.79% | 13.94% | - |
Shares Outstanding (Basic) | 4,408 | 4,354 | 4,341 | 4,351 | 43,555 | 44,124 |
Shares Outstanding (Diluted) | 4,408 | 4,408 | 4,407 | 4,411 | 44,348 | 44,853 |
Shares Change | 199.81% | 0.04% | -0.10% | -90.05% | -1.13% | -0.04% |
EPS (Basic) | 0.02 | 0.22 | 0.22 | 0.04 | 0.02 | 0.02 |
EPS (Diluted) | 0.02 | 0.22 | 0.21 | 0.04 | 0.02 | 0.02 |
EPS Growth | -95.80% | 2.35% | 419.51% | 112.44% | 14.88% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1,028 | 992 | 1,436 | 613 | 1,067 |
Free Cash Flow Growth | - | 3.63% | -30.92% | 134.26% | -42.55% | 1.04% |
Free Cash Flow Per Share | - | 0.23 | 0.23 | 0.33 | 0.01 | 0.02 |
Dividends Per Share | - | - | 0.009 | 0.008 | - | - |
Dividend Growth | - | - | 8.27% | - | - | - |
Gross Margin | 33.61% | 32.92% | 33.67% | 33.75% | 30.50% | 32.24% |
Operating Margin | 8.07% | 6.23% | 11.34% | 10.61% | 5.94% | 11.38% |
Profit Margin | 3.12% | 2.50% | 5.75% | 0.74% | 2.73% | 5.68% |
FCF Margin | - | 6.37% | 6.18% | 8.75% | 4.17% | 7.42% |
EBITDA | 1,375 | 2,296 | 3,056 | 2,914 | 1,945 | 2,757 |
EBITDA Margin | 8.07% | 14.23% | 19.03% | 17.76% | 13.23% | 19.17% |
EBIT | 1,375 | 1,005 | 1,822 | 1,741 | 873 | 1,637 |
EBIT Margin | 8.07% | 6.23% | 11.34% | 10.61% | 5.94% | 11.38% |
Effective Tax Rate | 46.76% | 48.80% | 6.76% | 90.87% | 29.47% | 14.36% |