Dana Incorporated (DAN)
NYSE: DAN · Real-Time Price · USD
30.82
+0.03 (0.10%)
Aug 19, 2026, 4:00 PM EDT - Market closed
Dana Incorporated Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,662 | 7,500 | 7,734 | 7,613 | 10,156 | 8,945 | |
Revenue Growth | 3.71% | -3.03% | 1.59% | -25.04% | 13.54% | 25.88% |
Cost of Revenue | 6,937 | 6,898 | 7,356 | 7,236 | 9,393 | 8,108 |
Gross Profit | 725 | 602 | 378 | 377 | 763 | 837 |
Selling, General & Admin | 400 | 398 | 446 | 450 | 502 | 470 |
Amortization of Goodwill & Intangibles | 6 | 7 | 8 | 8 | 14 | 14 |
Operating Expenses | 406 | 405 | 454 | 458 | 516 | 484 |
Operating Income | 319 | 197 | -76 | -81 | 247 | 353 |
Interest Expense | -141 | -181 | -158 | -152 | -128 | -131 |
Interest & Investment Income | 15 | 10 | 13 | 15 | 11 | 9 |
Earnings From Equity Investments | 16 | 32 | 10 | -9 | 4 | 28 |
Currency Exchange Gain (Loss) | 9 | -8 | -15 | -17 | 4 | -7 |
Other Non Operating Income (Expenses) | -40 | 10 | 15 | 18 | 35 | 23 |
EBT Excluding Unusual Items | 178 | 60 | -211 | -226 | 173 | 275 |
Merger & Restructuring Charges | -25 | -23 | -70 | -23 | 1 | - |
Impairment of Goodwill | - | - | - | - | -191 | - |
Gain (Loss) on Sale of Investments | -9 | -9 | - | - | - | -20 |
Gain (Loss) on Sale of Assets | -2 | - | -27 | - | -2 | 59 |
Asset Writedown | -16 | -16 | - | - | - | - |
Other Unusual Items | -33 | -12 | -3 | -6 | -8 | -42 |
Pretax Income | 93 | - | -311 | -255 | -27 | 272 |
Income Tax Expense | 121 | 53 | 31 | 7 | 284 | 72 |
Earnings From Continuing Operations | -28 | -53 | -342 | -262 | -311 | 200 |
Earnings From Discontinued Operations | 1,160 | 155 | 293 | 310 | - | - |
Net Income to Company | 1,132 | 102 | -49 | 48 | -311 | 200 |
Minority Interest in Earnings | -17 | -17 | -8 | -10 | 69 | -3 |
Net Income | 1,115 | 85 | -57 | 38 | -242 | 197 |
Net Income to Common | 1,115 | 85 | -57 | 38 | -242 | 197 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 116 | 134 | 145 | 144 | 144 | 145 |
Shares Outstanding (Diluted) | 116 | 134 | 145 | 144 | 144 | 146 |
Shares Change | -20.16% | -7.92% | 0.55% | 0.56% | -1.78% | 1.18% |
EPS (Basic) | 9.62 | 0.64 | -0.39 | 0.26 | -1.69 | 1.36 |
EPS (Diluted) | 9.62 | 0.64 | -0.39 | 0.26 | -1.69 | 1.35 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 117 | 298 | 138 | 49 | 209 | -211 |
Free Cash Flow Per Share | 1.01 | 2.23 | 0.95 | 0.34 | 1.46 | -1.44 |
Dividend Per Share | 0.440 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 |
Dividend Growth | 10.00% | 0% | 0% | 0% | 0% | 300.00% |
Gross Margin | 9.46% | 8.03% | 4.89% | 4.95% | 7.51% | 9.36% |
Operating Margin | 4.16% | 2.63% | -0.98% | -1.06% | 2.43% | 3.95% |
Profit Margin | 14.55% | 1.13% | -0.74% | 0.50% | -2.38% | 2.20% |
Free Cash Flow Margin | 1.53% | 3.97% | 1.78% | 0.64% | 2.06% | -2.36% |
EBITDA | 670 | 554 | 274 | 234 | 635 | 742 |
EBITDA Margin | 8.74% | 7.39% | 3.54% | 3.07% | 6.25% | 8.29% |
D&A For EBITDA | 351 | 357 | 350 | 315 | 388 | 389 |
EBIT | 319 | 197 | -76 | -81 | 247 | 353 |
EBIT Margin | 4.16% | 2.63% | -0.98% | -1.06% | 2.43% | 3.95% |
Effective Tax Rate | 130.11% | - | - | - | - | 26.47% |