Darling Ingredients Inc. (DAR)
NYSE: DAR · Real-Time Price · USD
41.24
-0.55 (-1.30%)
Nov 21, 2024, 3:44 PM EST - Market open
Darling Ingredients Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 5,912 | 6,788 | 6,532 | 4,741 | 3,572 | 3,364 | Upgrade
|
| Revenue Growth (YoY) | -14.84% | 3.92% | 37.77% | 32.74% | 6.18% | -0.70% | Upgrade
|
| Cost of Revenue | 4,531 | 5,143 | 5,003 | 3,499 | 2,689 | 2,589 | Upgrade
|
| Gross Profit | 1,381 | 1,645 | 1,530 | 1,242 | 883.11 | 774.82 | Upgrade
|
| Selling, General & Admin | 518.32 | 544.08 | 435.47 | 391.53 | 379.47 | 362.75 | Upgrade
|
| Operating Expenses | 1,032 | 1,046 | 830.19 | 707.92 | 729.65 | 688.26 | Upgrade
|
| Operating Income | 348.59 | 598.93 | 699.4 | 534.07 | 153.46 | 86.56 | Upgrade
|
| Interest Expense | -267.4 | -259.22 | -125.57 | -62.08 | -72.69 | -78.67 | Upgrade
|
| Earnings From Equity Investments | 140.35 | 371.39 | 377.45 | 357.38 | 318.29 | 364.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.31 | 8.13 | -11.28 | -2.2 | -2.29 | -1.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.76 | 17.85 | -4.71 | -4.56 | -5.24 | -2.48 | Upgrade
|
| EBT Excluding Unusual Items | 238.61 | 737.08 | 935.3 | 822.61 | 391.53 | 368.98 | Upgrade
|
| Merger & Restructuring Charges | -20.26 | -32.44 | -46.04 | -2.17 | -38.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.38 | 7.42 | 4.49 | 0.96 | -0.43 | 23.55 | Upgrade
|
| Other Unusual Items | 37.05 | 7.89 | -0.04 | - | 0.68 | -12.09 | Upgrade
|
| Pretax Income | 263.78 | 719.96 | 893.72 | 821.4 | 353.62 | 380.43 | Upgrade
|
| Income Tax Expense | -5.54 | 59.57 | 146.63 | 164.11 | 53.29 | 59.47 | Upgrade
|
| Earnings From Continuing Operations | 269.32 | 660.39 | 747.09 | 657.29 | 300.33 | 320.97 | Upgrade
|
| Minority Interest in Earnings | -7.84 | -12.66 | -9.4 | -6.38 | -3.51 | -8.37 | Upgrade
|
| Net Income | 261.49 | 647.73 | 737.69 | 650.91 | 296.82 | 312.6 | Upgrade
|
| Net Income to Common | 261.49 | 647.73 | 737.69 | 650.91 | 296.82 | 312.6 | Upgrade
|
| Net Income Growth | -63.67% | -12.20% | 13.33% | 119.30% | -5.05% | 207.99% | Upgrade
|
| Shares Outstanding (Basic) | 160 | 160 | 161 | 162 | 163 | 165 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 162 | 164 | 167 | 167 | 168 | Upgrade
|
| Shares Change (YoY) | -0.70% | -1.06% | -1.78% | -0.07% | -0.69% | 0.28% | Upgrade
|
| EPS (Basic) | 1.64 | 4.05 | 4.58 | 4.01 | 1.83 | 1.90 | Upgrade
|
| EPS (Diluted) | 1.62 | 3.99 | 4.49 | 3.90 | 1.78 | 1.86 | Upgrade
|
| EPS Growth | -63.37% | -11.14% | 15.13% | 119.10% | -4.30% | 210.00% | Upgrade
|
| Free Cash Flow | 467.81 | 343.78 | 422.43 | 430.29 | 344.54 | 3.12 | Upgrade
|
| Free Cash Flow Per Share | 2.89 | 2.12 | 2.57 | 2.58 | 2.06 | 0.02 | Upgrade
|
| Gross Margin | 23.35% | 24.23% | 23.42% | 26.19% | 24.72% | 23.03% | Upgrade
|
| Operating Margin | 5.90% | 8.82% | 10.71% | 11.26% | 4.30% | 2.57% | Upgrade
|
| Profit Margin | 4.42% | 9.54% | 11.29% | 13.73% | 8.31% | 9.29% | Upgrade
|
| Free Cash Flow Margin | 7.91% | 5.06% | 6.47% | 9.08% | 9.65% | 0.09% | Upgrade
|
| EBITDA | 862.19 | 1,101 | 1,094 | 850.45 | 503.64 | 412.07 | Upgrade
|
| EBITDA Margin | 14.58% | 16.22% | 16.75% | 17.94% | 14.10% | 12.25% | Upgrade
|
| D&A For EBITDA | 513.6 | 502.02 | 394.72 | 316.39 | 350.18 | 325.51 | Upgrade
|
| EBIT | 348.59 | 598.93 | 699.4 | 534.07 | 153.46 | 86.56 | Upgrade
|
| EBIT Margin | 5.90% | 8.82% | 10.71% | 11.26% | 4.30% | 2.57% | Upgrade
|
| Effective Tax Rate | - | 8.27% | 16.41% | 19.98% | 15.07% | 15.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.