Darling Ingredients Inc. (DAR)
NYSE: DAR · IEX Real-Time Price · USD
42.88
+0.27 (0.63%)
Apr 22, 2024, 4:00 PM EDT - Market closed
Darling Ingredients Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,788 | 6,532 | 4,741 | 3,572 | 3,364 | 3,388 | 3,662 | 3,392 | 3,391 | 3,956 | Upgrade
|
| Revenue Growth (YoY) | 3.92% | 37.77% | 32.74% | 6.18% | -0.70% | -7.50% | 7.97% | 0.02% | -14.29% | 119.53% | Upgrade
|
| Cost of Revenue | 5,143 | 5,003 | 3,499 | 2,689 | 2,589 | 2,646 | 2,876 | 2,635 | 2,654 | 3,123 | Upgrade
|
| Gross Profit | 1,645 | 1,530 | 1,242 | 883.11 | 774.82 | 741.35 | 786.57 | 756.6 | 737.23 | 833.27 | Upgrade
|
| Selling, General & Admin | 542.53 | 436.61 | 391.54 | 378.5 | 358.52 | 309.26 | 343.5 | 311.55 | 316.38 | 374.58 | Upgrade
|
| Other Operating Expenses | 160.65 | 63.92 | -34.02 | 73.68 | -59.52 | 177.09 | 273.62 | 290.31 | 278.2 | 294.18 | Upgrade
|
| Operating Expenses | 703.19 | 500.53 | 357.51 | 452.17 | 299 | 486.35 | 617.13 | 601.86 | 594.59 | 668.76 | Upgrade
|
| Operating Income | 941.84 | 1,029 | 884.47 | 430.94 | 475.82 | 255 | 169.45 | 154.73 | 142.64 | 164.51 | Upgrade
|
| Interest Expense / Income | 259.22 | 125.57 | 62.08 | 72.69 | 78.67 | 86.43 | 88.93 | 94.19 | 105.53 | 135.42 | Upgrade
|
| Other Expense / Income | -24.68 | 19.19 | 7.37 | 8.14 | 25.08 | 55.05 | 21.21 | -57.08 | -54.92 | -48.26 | Upgrade
|
| Pretax Income | 707.29 | 884.32 | 815.02 | 350.11 | 372.07 | 113.53 | 59.31 | 117.63 | 92.03 | 77.36 | Upgrade
|
| Income Tax | 59.57 | 146.63 | 164.11 | 53.29 | 59.47 | 12.03 | -69.15 | 15.32 | 13.5 | 13.14 | Upgrade
|
| Net Income | 647.73 | 737.69 | 650.91 | 296.82 | 312.6 | 101.5 | 128.47 | 102.31 | 78.53 | 64.22 | Upgrade
|
| Net Income Growth | -12.20% | 13.33% | 119.30% | -5.05% | 207.99% | -21.00% | 25.56% | 30.28% | 22.29% | -41.07% | Upgrade
|
| Shares Outstanding (Basic) | 160 | 160 | 162 | 162 | 164 | 165 | 165 | 165 | 165 | 165 | Upgrade
|
| Shares Change | -0.46% | -0.95% | -0.16% | -1.00% | -0.58% | -0.01% | 0.05% | -0.07% | 0.02% | 39.31% | Upgrade
|
| EPS (Basic) | 4.05 | 4.58 | 4.01 | 1.83 | 1.90 | 0.62 | 0.78 | 0.62 | 0.48 | 0.39 | Upgrade
|
| EPS (Diluted) | 3.99 | 4.49 | 3.90 | 1.78 | 1.86 | 0.60 | 0.77 | 0.62 | 0.48 | 0.39 | Upgrade
|
| EPS Growth | -11.14% | 15.13% | 119.10% | -4.30% | 210.00% | -22.08% | 24.19% | 29.17% | 23.08% | -57.14% | Upgrade
|
| Free Cash Flow | 354.53 | 435.87 | 434.94 | 347.33 | 21.36 | 96.05 | 144.36 | 154.8 | 194.95 | 55.52 | Upgrade
|
| Free Cash Flow Per Share | 2.22 | 2.72 | 2.69 | 2.14 | 0.13 | 0.58 | 0.88 | 0.94 | 1.18 | 0.34 | Upgrade
|
| Gross Margin | 24.23% | 23.42% | 26.19% | 24.72% | 23.03% | 21.88% | 21.48% | 22.31% | 21.74% | 21.06% | Upgrade
|
| Operating Margin | 13.87% | 15.75% | 18.65% | 12.06% | 14.14% | 7.53% | 4.63% | 4.56% | 4.21% | 4.16% | Upgrade
|
| Profit Margin | 9.54% | 11.29% | 13.73% | 8.31% | 9.29% | 3.00% | 3.51% | 3.02% | 2.32% | 1.62% | Upgrade
|
| Free Cash Flow Margin | 5.22% | 6.67% | 9.17% | 9.72% | 0.63% | 2.84% | 3.94% | 4.56% | 5.75% | 1.40% | Upgrade
|
| Effective Tax Rate | 8.42% | 16.58% | 20.14% | 15.22% | 15.98% | 10.60% | -116.59% | 13.02% | 14.67% | 16.99% | Upgrade
|
| EBITDA | 1,469 | 1,405 | 1,193 | 772.97 | 776.25 | 521.15 | 450.34 | 501.72 | 467.47 | 482.29 | Upgrade
|
| EBITDA Margin | 21.63% | 21.50% | 25.17% | 21.64% | 23.08% | 15.38% | 12.30% | 14.79% | 13.78% | 12.19% | Upgrade
|
| Depreciation & Amortization | 502.02 | 394.72 | 316.39 | 350.18 | 325.51 | 321.19 | 302.1 | 289.91 | 269.9 | 269.52 | Upgrade
|
| EBIT | 966.52 | 1,010 | 877.1 | 422.79 | 450.74 | 199.96 | 148.24 | 211.82 | 197.56 | 212.77 | Upgrade
|
| EBIT Margin | 14.24% | 15.46% | 18.50% | 11.84% | 13.40% | 5.90% | 4.05% | 6.24% | 5.83% | 5.38% | Upgrade
|