Darling Ingredients Inc. (DAR)
NYSE: DAR · Real-Time Price · USD
64.23
+1.43 (2.28%)
At close: Apr 30, 2026, 4:00 PM EDT
64.55
+0.32 (0.50%)
After-hours: Apr 30, 2026, 7:57 PM EDT

Darling Ingredients Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTMFY 2025FY 2024FY 2022FY 2021FY 2020
Period Ending
Apr '26 Jan '26 Dec '24 Dec '22 Jan '22 Jan '21
6,3066,1365,7156,5324,7413,572
Revenue Growth (YoY)
11.11%7.36%-12.51%37.77%32.74%5.31%
Cost of Revenue
4,7394,6624,4375,0033,4992,689
Gross Profit
1,5671,4731,2781,5301,242883.11
Selling, General & Admin
578.67551.16492.11436.61391.54378.5
Depreciation & Amortization Expenses
515.58508.5503.83394.72316.39350.18
Other Operating Expenses
0.97140.36-186.31-330.8-350.41-276.5
Total Operating Expenses
1,0951,200809.62500.53357.51452.17
Operating Income
471.81273.44468.221,029884.47430.94
Interest Expense
-218.43-222.28-253.86-125.57-62.08-72.69
Other Non-Operating Income (Expense)
8.299.8733.15-9.78-1-4.63
Total Non-Operating Income (Expense)
-210.14-212.41-220.71-135.35-63.07-77.32
Pretax Income
261.6861.03247.51893.72821.4353.62
Provision for Income Taxes
30.42-9.36-38.34146.63164.1153.29
Net Income
223.2862.8278.88737.69650.91296.82
Minority Interest in Earnings
7.987.586.979.46.383.51
Net Income to Common
223.2862.8278.88737.69650.91296.82
Net Income Growth
30.14%-77.48%-62.20%13.33%119.30%190.11%
Shares Outstanding (Basic)
160158159161162163
Shares Outstanding (Diluted)
160160159164167167
Shares Change (YoY)
0.12%0.54%-2.94%-1.78%-0.07%1.21%
EPS (Basic)
1.410.401.754.584.011.83
EPS (Diluted)
1.380.391.754.493.901.78
EPS Growth
27.67%-77.72%-61.01%15.13%119.10%187.10%
Shares Outstanding
158.6158.19158.9159.97160.79162.2
Free Cash Flow
-679.24506.82422.43430.29344.54
Free Cash Flow Growth
-34.02%19.98%-1.83%24.89%133.62%
Free Cash Flow Per Share
-4.243.182.572.582.06
Gross Margin
24.85%24.01%22.36%23.42%26.19%24.72%
Operating Margin
7.48%4.46%8.19%15.75%18.65%12.06%
Profit Margin
3.67%1.15%5.00%11.44%13.86%8.41%
FCF Margin
-11.07%8.87%6.47%9.08%9.65%
EBITDA
471.81781.94972.041,4241,201781.11
EBITDA Margin
7.48%12.74%17.01%21.80%25.33%21.87%
EBIT
471.81273.44468.221,029884.47430.94
EBIT Margin
7.48%4.46%8.19%15.75%18.65%12.06%
Effective Tax Rate
11.63%-15.34%-15.49%16.41%19.98%15.07%
Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q