Darling Ingredients Inc. (DAR)
NYSE: DAR · Real-Time Price · USD
64.32
+2.93 (4.77%)
At close: Aug 28, 2026, 4:00 PM EDT
64.10
-0.22 (-0.34%)
After-hours: Aug 28, 2026, 7:30 PM EDT

Darling Ingredients Financials Overview

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
6,5496,1365,7156,7886,5324,741
Revenue Growth
14.85%7.36%-15.81%3.92%37.77%32.74%
Gross Profit
1,7241,4731,2781,6451,5301,242
Operating Income
602.19406.9280.12598.93699.4534.07
Net Income
597.9362.8278.88647.73737.69650.91
Earnings Per Share
3.700.391.733.994.493.90
EPS Growth
464.66%-77.46%-56.64%-11.14%15.13%119.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Dec '24 Dec '23 Dec '22 Jan '22
Feed Ingredients
4,2923,9903,6764,4734,5393,040
Food Ingredients
1,6231,5451,4891,7521,4601,272
Fuel Ingredients
633.17600.76550.47563.42533.57430.24
Revenue (Total)
6,5496,136--6,5324,741

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
163.7488.6775.97126.5127.0268.91
Total Debt
4,1714,1624,2574,6373,5761,622
Net Cash (Debt)
-4,007-4,073-4,181-4,511-3,449-1,553
Net Cash Growth
------
Net Cash Per Share
-24.84-25.43-25.90-27.78-21.01-9.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
1,3511,060839.29899.26813.74704.42
Capital Expenditures
-470.16-380.48-332.47-555.48-391.31-274.13
Free Cash Flow
881.25679.24506.82343.78422.43430.29
Free Cash Flow Growth
60.53%34.02%47.43%-18.62%-1.83%24.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
26.33%24.01%22.36%24.23%23.42%26.20%
Operating Margin
9.20%6.63%4.90%8.82%10.71%11.26%
Pretax Margin
11.35%0.99%4.33%10.61%13.68%17.32%
Profit Margin
9.13%1.02%4.88%9.54%11.29%13.73%
FCF Margin
13.46%11.07%8.87%5.07%6.47%9.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jan '26 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
17.3694.8119.0812.2813.6017.23
Forward PE
10.4318.2611.0911.849.3913.43
P/FCF Ratio
11.528.7710.5023.1323.7526.06
PS Ratio
1.550.970.931.171.542.37