Darling Ingredients Inc. (DAR)
NYSE: DAR · Real-Time Price · USD
59.24
+0.88 (1.51%)
Jun 10, 2026, 9:41 AM EDT - Market open
Darling Ingredients Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 6,306 | 6,136 | 5,715 | 6,788 | 6,532 | 4,741 | |
Revenue Growth (YoY) | 11.11% | 7.36% | -15.81% | 3.92% | 37.77% | 32.74% |
Cost of Revenue | 4,739 | 4,662 | 4,437 | 5,143 | 5,003 | 3,499 |
Gross Profit | 1,567 | 1,473 | 1,278 | 1,645 | 1,530 | 1,242 |
Selling, General & Admin | 578.67 | 551.16 | 492.11 | 542.53 | 436.61 | 391.54 |
Depreciation & Amortization Expenses | 515.58 | 508.5 | 503.83 | 502.02 | 394.72 | 316.39 |
Other Operating Expenses | 0.97 | 140.36 | -186.31 | -349.26 | -330.8 | -350.41 |
Total Operating Expenses | 1,095 | 1,200 | 809.62 | 695.29 | 500.53 | 357.51 |
Operating Income | 471.81 | 273.44 | 468.22 | 949.73 | 1,029 | 884.47 |
Interest Expense | -218.43 | -222.28 | -253.86 | -259.22 | -125.57 | -62.08 |
Other Non-Operating Income (Expense) | 8.29 | 9.87 | 33.15 | 29.45 | -9.78 | -1 |
Total Non-Operating Income (Expense) | -210.14 | -212.41 | -220.71 | -229.77 | -135.35 | -63.07 |
Pretax Income | 261.68 | 61.03 | 247.51 | 719.96 | 893.72 | 821.4 |
Provision for Income Taxes | 30.42 | -9.36 | -38.34 | 59.57 | 146.63 | 164.11 |
Net Income | 231.26 | 70.39 | 285.85 | 660.39 | 747.09 | 657.29 |
Minority Interest in Earnings | 7.98 | 7.58 | 6.97 | 12.66 | 9.4 | 6.38 |
Net Income to Common | 223.28 | 62.8 | 278.88 | 647.73 | 737.69 | 650.91 |
Net Income Growth | 30.14% | -77.48% | -56.95% | -12.20% | 13.33% | 119.30% |
Shares Outstanding (Basic) | 159 | 158 | 159 | 160 | 161 | 162 |
Shares Outstanding (Diluted) | 160 | 160 | 159 | 160 | 164 | 167 |
Shares Change (YoY) | 1.34% | 0.54% | -0.20% | -2.74% | -1.78% | -0.07% |
EPS (Basic) | 1.41 | 0.40 | 1.75 | 4.06 | 4.58 | 4.01 |
EPS (Diluted) | 1.38 | 0.39 | 1.75 | 4.06 | 4.49 | 3.90 |
EPS Growth | 27.22% | -77.72% | -56.86% | -9.63% | 15.13% | 119.10% |
Free Cash Flow | 555.44 | 679.24 | 506.82 | 343.78 | 422.43 | 430.29 |
Free Cash Flow Growth | -18.23% | 34.02% | 47.43% | -18.62% | -1.83% | 24.89% |
Free Cash Flow Per Share | 3.47 | 4.24 | 3.18 | 2.15 | 2.57 | 2.58 |
Gross Margin | 24.85% | 24.01% | 22.36% | 24.23% | 23.42% | 26.19% |
Operating Margin | 7.48% | 4.46% | 8.19% | 13.99% | 15.75% | 18.65% |
Profit Margin | 3.67% | 1.15% | 5.00% | 9.73% | 11.44% | 13.86% |
FCF Margin | 8.81% | 11.07% | 8.87% | 5.06% | 6.47% | 9.08% |
EBITDA | 987.39 | 781.94 | 972.04 | 1,452 | 1,424 | 1,201 |
EBITDA Margin | 15.66% | 12.74% | 17.01% | 21.39% | 21.80% | 25.33% |
EBIT | 471.81 | 273.44 | 468.22 | 949.73 | 1,029 | 884.47 |
EBIT Margin | 7.48% | 4.46% | 8.19% | 13.99% | 15.75% | 18.65% |
Effective Tax Rate | 11.63% | -15.34% | -15.49% | 8.27% | 16.41% | 19.98% |