| 88.67 | 75.97 | 127.02 | 68.91 | 81.62 |
Cash & Short-Term Investments | 88.67 | 75.97 | 127.02 | 68.91 | 81.62 |
| 16.71% | -40.19% | 84.33% | -15.57% | -28.76% |
| 643.21 | 590.58 | 676.57 | 469.09 | 405.39 |
| 527.74 | 576.84 | 673.62 | 457.47 | 405.92 |
| 293.75 | 196.04 | 160.89 | 93.55 | 94.07 |
| 1,553 | 1,439 | 1,638 | 1,089 | 986.99 |
Net Property, Plant & Equipment | 3,020 | 2,924 | 2,648 | 1,996 | 2,010 |
| 845 | 898.41 | 865.12 | 397.8 | 473.68 |
| 2,459 | 2,323 | 1,970 | 1,219 | 1,260 |
| 2,207 | 2,264 | 1,926 | 1,349 | 804.68 |
| 214.71 | 221.96 | 154.16 | 83.01 | 77.36 |
|
| 371.08 | 348.71 | 472.49 | 307.12 | 255.34 |
| 485.5 | 489.3 | 432.02 | 350.68 | 335.47 |
Current Portion of Long-Term Debt | 75.22 | 133.02 | 69.85 | 24.41 | 27.54 |
Current Portion of Leases | 61.75 | 62.76 | 49.23 | 38.17 | 39.46 |
Other Current Liabilities | 41.1 | 9.72 | 44.85 | 32.31 | 17.5 |
Total Current Liabilities | 1,035 | 1,044 | 1,068 | 752.68 | 675.31 |
| 3,862 | 3,909 | 3,315 | 1,439 | 1,481 |
| 162.36 | 152.33 | 141.7 | 120.31 | 109.71 |
Other Long-Term Liabilities | 430.02 | 501.37 | 780.77 | 473.97 | 393.58 |
Total Long-Term Liabilities | 4,455 | 4,563 | 4,237 | 2,033 | 1,984 |
|
| 1.76 | 1.75 | 1.74 | 1.72 | 1.7 |
| -719.28 | -672.71 | -554.45 | -374.72 | -151.71 |
Additional Paid-in Capital | 1,719 | 1,721 | 1,660 | 1,628 | 1,597 |
Accumulated Other Comprehensive Income | -339.19 | -684.24 | -383.87 | -321.69 | -252.43 |
| 4,075 | 4,012 | 3,086 | 2,348 | 1,697 |
Total Common Shareholders' Equity | 4,737 | 4,378 | 3,809 | 3,281 | 2,892 |
| 72.6 | 86.48 | 87.47 | 66.83 | 62.3 |
| 4,810 | 4,464 | 3,896 | 3,348 | 2,954 |
Total Liabilities & Equity | 10,299 | 10,071 | 9,202 | 6,134 | 5,613 |
| 4,162 | 4,257 | 3,576 | 1,622 | 1,657 |
| -4,073 | -4,181 | -3,449 | -1,553 | -1,576 |
| -25.43 | -26.25 | -21.01 | -9.29 | -9.42 |
| 4,737 | 4,378 | 3,809 | 3,281 | 2,892 |
| 29.58 | 27.48 | 23.21 | 19.64 | 17.30 |
| 1,433 | 1,157 | 973.52 | 1,664 | 1,158 |
Tangible Book Value Per Share | 8.95 | 7.26 | 5.93 | 9.96 | 6.93 |