Darling Ingredients Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Cap	8,755	5,954	5,353	7,951	10,013	11,141
Market Cap Growth	67.80%	11.23%	-32.67%	-20.59%	-10.13%	19.09%
Enterprise Value	12,859	10,100	9,621	12,550	13,549	12,761
Last Close Price	55.09	37.64	33.69	49.84	62.59	69.29
PE Ratio	38.57	96.51	19.24	12.28	13.94	17.77
Forward PE	10.50	18.26	11.09	11.84	9.39	13.43
PS Ratio	1.37	0.97	0.94	1.17	1.53	2.35
PB Ratio	1.73	1.26	1.22	1.73	2.63	3.40
P/TBV Ratio	5.68	4.21	4.64	7.61	10.55	6.96
P/FCF Ratio	15.65	8.77	10.56	23.13	23.70	25.89
P/OCF Ratio	8.95	5.62	6.38	8.84	12.30	15.82
EV/Sales Ratio	2.04	1.65	1.68	1.85	2.07	2.69
EV/EBITDA Ratio	13.10	12.92	9.90	8.64	9.52	10.63
EV/EBIT Ratio	27.60	36.94	20.55	13.21	13.17	14.43
EV/FCF Ratio	23.32	14.87	18.98	36.51	32.07	29.66
Debt / Equity Ratio	0.85	0.84	0.91	0.96	0.89	0.47
Debt / EBITDA Ratio	4.40	5.32	4.38	3.19	2.51	1.35
Debt / FCF Ratio	7.83	6.13	8.40	13.49	8.47	3.77
Net Debt / Equity Ratio	0.87	0.86	0.96	0.98	0.91	0.47
Net Debt / EBITDA Ratio	4.29	5.21	4.30	3.11	2.42	1.29
Net Debt / FCF Ratio	7.62	6.00	8.25	13.12	8.16	3.61
Asset Turnover	0.60	0.60	0.54	0.67	0.85	0.81
Inventory Turnover	8.58	8.44	6.64	7.18	8.85	8.11
Quick Ratio	0.72	0.71	0.64	0.93	0.75	0.71
Current Ratio	1.58	1.50	1.38	1.86	1.53	1.45
Return on Equity (ROE)	4.74%	1.52%	6.24%	15.38%	20.63%	20.86%
Return on Assets (ROA)	3.98%	3.10%	5.12%	8.60%	11.22%	12.05%
Return on Invested Capital (ROIC)	4.38%	3.41%	5.63%	9.55%	12.67%	13.68%
Return on Capital Employed (ROCE)	5.00%	2.99%	4.91%	10.44%	15.23%	17.14%
Earnings Yield	2.59%	1.04%	5.20%	8.14%	7.17%	5.63%
FCF Yield	6.39%	11.41%	9.47%	4.32%	4.22%	3.86%
Buyback Yield / Dilution	-0.08%	-0.54%	0.20%	2.74%	1.78%	0.07%
Total Shareholder Return	-0.08%	-0.54%	0.20%	2.74%	1.78%	0.07%

SEC Filings: 10-K · 10-Q