Darling Ingredients Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Cap	9,319	5,954	5,353	7,951	10,013	11,141
Market Cap Growth	86.81%	11.23%	-32.67%	-20.59%	-10.13%	19.09%
Enterprise Value	13,506	9,963	9,425	12,434	13,430	12,699
Last Close Price	58.64	37.64	33.69	49.84	62.59	69.29
PE Ratio	42.35	96.51	19.24	12.28	13.94	17.77
Forward PE	11.42	18.26	11.09	11.84	9.39	13.43
PS Ratio	1.47	0.97	0.94	1.17	1.53	2.35
PB Ratio	1.90	1.26	1.22	1.73	2.63	3.40
P/TBV Ratio	1.93	1.27	1.23	1.73	2.70	3.53
P/FCF Ratio	16.82	8.77	10.56	23.13	23.70	25.89
P/OCF Ratio	9.62	5.62	6.38	8.84	12.30	15.82
EV/Sales Ratio	2.14	1.62	1.65	1.83	2.06	2.68
EV/EBITDA Ratio	13.76	12.74	9.70	8.57	9.43	10.57
EV/EBIT Ratio	28.99	36.44	20.13	13.09	13.05	14.36
EV/FCF Ratio	24.49	14.67	18.60	36.17	31.79	29.51
Debt / Equity Ratio	0.85	0.84	0.91	0.96	0.89	0.47
Debt / EBITDA Ratio	4.40	5.32	4.38	3.19	2.51	1.35
Debt / FCF Ratio	7.83	6.13	8.40	13.49	8.47	3.77
Net Debt / Equity Ratio	0.87	0.86	0.96	0.98	0.91	0.47
Net Debt / EBITDA Ratio	4.29	5.21	4.30	3.11	2.42	1.29
Net Debt / FCF Ratio	7.62	6.00	8.25	13.12	8.16	3.61
Asset Turnover	0.60	0.60	0.54	0.67	0.85	0.81
Inventory Turnover	8.58	8.44	6.64	7.18	8.85	8.11
Quick Ratio	0.72	0.71	0.64	0.93	0.75	0.71
Current Ratio	1.58	1.50	1.38	1.86	1.53	1.45
Return on Equity (ROE)	4.74%	1.52%	6.24%	15.38%	20.63%	20.86%
Return on Assets (ROA)	3.98%	3.10%	5.12%	8.60%	11.22%	12.05%
Return on Invested Capital (ROIC)	4.38%	3.41%	5.63%	9.55%	12.67%	13.68%
Return on Capital Employed (ROCE)	5.00%	2.99%	4.91%	10.44%	15.23%	17.14%
Earnings Yield	2.41%	1.04%	5.20%	8.14%	7.17%	5.63%
FCF Yield	5.95%	11.41%	9.47%	4.32%	4.22%	3.86%
Buyback Yield / Dilution	-0.08%	-0.54%	0.20%	2.74%	1.78%	0.07%
Total Shareholder Return	-0.08%	-0.54%	0.20%	2.74%	1.78%	0.07%

SEC Filings: 10-K · 10-Q