Darling Ingredients Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Cap	10,066	5,954	5,353	7,951	10,013	11,141
Market Cap Growth	77.54%	11.23%	-32.67%	-20.59%	-10.13%	19.09%
Enterprise Value	14,323	10,100	9,621	12,550	13,549	12,761
Last Close Price	63.34	37.64	33.69	49.84	62.59	69.29
PE Ratio	46.08	96.51	19.24	12.28	13.94	17.77
Forward PE	12.16	18.26	11.09	11.84	9.39	13.43
PEG Ratio	0.09	0.58	0.32	1.18	1.04	1.16
PS Ratio	1.60	0.97	0.94	1.17	1.53	2.35
PB Ratio	2.07	1.26	1.22	1.73	2.63	3.40
P/TBV Ratio	6.53	4.21	4.64	7.61	10.55	6.96
P/FCF Ratio	18.30	8.77	10.56	23.13	23.70	25.89
P/OCF Ratio	10.47	5.62	6.38	8.84	12.30	15.82
EV/Sales Ratio	2.27	1.65	1.68	1.85	2.07	2.69
EV/EBITDA Ratio	14.59	12.92	9.90	8.64	9.52	10.63
EV/EBIT Ratio	30.74	36.94	20.55	13.21	13.17	14.43
EV/FCF Ratio	25.97	14.87	18.98	36.51	32.07	29.66
Debt / Equity Ratio	0.85	0.84	0.91	0.96	0.89	0.47
Debt / EBITDA Ratio	4.40	5.32	4.38	3.19	2.51	1.35
Debt / FCF Ratio	5.00	6.13	8.40	13.49	8.47	3.77
Net Debt / Equity Ratio	0.87	0.86	0.96	0.98	0.91	0.47
Net Debt / EBITDA Ratio	4.29	5.21	4.30	3.11	2.42	1.29
Net Debt / FCF Ratio	4.87	6.00	8.25	13.12	8.16	3.61
Asset Turnover	0.60	0.60	0.54	0.67	0.85	0.81
Inventory Turnover	8.58	8.44	6.64	7.18	8.85	8.11
Quick Ratio	0.72	0.71	0.64	0.93	0.75	0.71
Current Ratio	1.58	1.50	1.38	1.86	1.53	1.45
Return on Equity (ROE)	4.74%	1.52%	6.24%	15.38%	20.63%	20.86%
Return on Assets (ROA)	3.98%	3.10%	5.12%	8.60%	11.22%	12.05%
Return on Invested Capital (ROIC)	4.62%	3.60%	6.06%	10.53%	14.05%	15.01%
Return on Capital Employed (ROCE)	5.00%	2.99%	4.91%	10.44%	15.23%	17.14%
Earnings Yield	2.21%	1.04%	5.20%	8.14%	7.17%	5.63%
FCF Yield	5.46%	11.41%	9.47%	4.32%	4.22%	3.86%
Buyback Yield / Dilution	-0.08%	-0.54%	0.20%	2.74%	1.78%	0.07%
Total Shareholder Return	-0.08%	-0.54%	0.20%	2.74%	1.78%	0.07%

SEC Filings: 10-K · 10-Q