Darling Ingredients Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Cap	9,915	5,954	5,353	7,951	10,012	11,141
Market Cap Growth	109.98%	11.23%	-32.67%	-20.59%	-10.13%	19.09%
Enterprise Value	13,922	10,100	9,621	12,550	13,549	12,761
Last Close Price	62.83	37.64	33.69	49.84	62.59	69.29
PE Ratio	16.96	96.51	19.24	12.28	13.94	17.77
Forward PE	10.14	18.26	11.09	11.84	9.39	13.43
PEG Ratio	0.07	0.58	0.32	1.18	1.04	1.16
PS Ratio	1.51	0.97	0.94	1.17	1.53	2.35
PB Ratio	1.89	1.26	1.22	1.73	2.63	3.40
P/TBV Ratio	5.39	4.21	4.64	7.61	10.55	6.96
P/FCF Ratio	11.25	8.77	10.56	23.13	23.70	25.89
P/OCF Ratio	7.34	5.62	6.38	8.84	12.30	15.82
EV/Sales Ratio	2.13	1.65	1.68	1.85	2.07	2.69
EV/EBITDA Ratio	9.43	12.92	9.90	8.64	9.52	10.63
EV/EBIT Ratio	14.64	36.94	20.55	13.21	13.17	14.43
EV/FCF Ratio	15.80	14.87	18.98	36.51	32.07	29.66
Debt / Equity Ratio	0.76	0.84	0.91	0.96	0.89	0.47
Debt / EBITDA Ratio	2.83	5.32	4.38	3.19	2.51	1.35
Debt / FCF Ratio	3.70	6.13	8.40	13.49	8.47	3.77
Net Debt / Equity Ratio	0.77	0.86	0.96	0.98	0.91	0.47
Net Debt / EBITDA Ratio	2.72	5.21	4.30	3.11	2.42	1.29
Net Debt / FCF Ratio	3.56	6.00	8.25	13.12	8.16	3.61
Asset Turnover	0.62	0.60	0.54	0.67	0.85	0.81
Inventory Turnover	8.52	8.44	6.64	7.18	8.85	8.11
Quick Ratio	0.76	0.71	0.64	0.93	0.75	0.71
Current Ratio	1.56	1.50	1.38	1.86	1.53	1.45
Return on Equity (ROE)	11.99%	1.52%	6.24%	15.38%	20.63%	20.86%
Return on Assets (ROA)	7.29%	3.10%	5.12%	8.60%	11.22%	12.05%
Return on Invested Capital (ROIC)	8.39%	3.60%	6.06%	10.53%	14.05%	15.01%
Return on Capital Employed (ROCE)	9.95%	2.99%	4.91%	10.44%	15.23%	17.14%
Earnings Yield	6.03%	1.04%	5.20%	8.14%	7.17%	5.63%
FCF Yield	8.89%	11.41%	9.47%	4.32%	4.22%	3.86%
Buyback Yield / Dilution	-1.01%	-0.54%	0.20%	2.74%	1.78%	0.07%
Total Shareholder Return	-1.01%	-0.54%	0.20%	2.74%	1.78%	0.07%

SEC Filings: 10-K · 10-Q