Darling Ingredients Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Cap	9,725	5,954	5,317	7,951	10,013	11,141
Market Cap Growth	106.32%	11.99%	-33.13%	-20.59%	-10.13%	19.09%
Enterprise Value	13,798	9,963	9,389	12,434	13,430	12,699
Last Close Price	61.27	37.64	33.46	49.84	62.59	69.29
PE Ratio	157.10	96.51	19.34	12.49	13.94	17.77
Forward PE	16.88	18.26	11.09	11.84	9.39	13.43
PS Ratio	1.59	0.97	0.93	1.17	1.53	2.35
PB Ratio	2.05	1.26	1.21	1.73	2.63	3.40
P/TBV Ratio	2.07	1.27	1.23	1.76	2.70	3.53
P/FCF Ratio	14.32	8.77	10.49	23.13	23.70	25.89
P/OCF Ratio	9.18	5.62	6.33	8.84	12.30	15.82
EV/Sales Ratio	2.25	1.62	1.64	1.83	2.06	2.68
EV/EBITDA Ratio	15.07	12.74	9.66	8.57	9.43	10.57
EV/EBIT Ratio	33.91	36.44	20.05	13.09	13.05	14.36
EV/FCF Ratio	20.31	14.67	18.52	36.17	31.79	29.51
Debt / Equity Ratio	0.84	0.84	0.91	0.96	0.89	0.47
Debt / EBITDA Ratio	5.32	5.32	4.38	3.19	2.51	1.35
Debt / FCF Ratio	6.13	6.13	8.40	13.49	8.47	3.77
Net Debt / Equity Ratio	0.86	0.86	0.96	0.98	0.91	0.47
Net Debt / EBITDA Ratio	5.21	5.21	4.30	3.11	2.42	1.29
Net Debt / FCF Ratio	6.00	6.00	8.25	13.12	8.16	3.61
Asset Turnover	0.60	0.60	0.54	0.67	0.85	0.81
Inventory Turnover	8.44	8.44	6.64	7.18	8.85	8.11
Quick Ratio	0.71	0.71	0.64	0.93	0.75	0.71
Current Ratio	1.50	1.50	1.38	1.86	1.53	1.45
Return on Equity (ROE)	1.52%	1.52%	6.24%	15.38%	20.63%	20.86%
Return on Assets (ROA)	3.10%	3.10%	5.12%	8.60%	11.22%	12.05%
Return on Invested Capital (ROIC)	3.41%	3.41%	5.63%	9.55%	12.67%	13.68%
Return on Capital Employed (ROCE)	2.99%	2.99%	4.91%	10.44%	15.23%	17.14%
Earnings Yield	0.65%	1.04%	5.17%	8.01%	7.17%	5.63%
FCF Yield	6.98%	11.41%	9.53%	4.32%	4.22%	3.86%
Buyback Yield / Dilution	0.78%	0.78%	0.60%	1.06%	1.78%	0.07%
Total Shareholder Return	0.78%	0.78%	0.60%	1.06%	1.78%	0.07%

Updated Jan 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q