Darling Ingredients Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	8,409	5,954	5,322	7,951	10,031	11,212
Market Cap Growth	31.78%	11.88%	-33.07%	-20.74%	-10.53%	19.93%
Enterprise Value	12,658	10,283	9,754	12,538	13,456	12,752
Last Close Price	53.16	37.64	33.46	49.84	62.59	69.29
PE Ratio	136.31	94.81	19.08	12.28	13.60	17.23
Forward PE	17.59	18.26	11.09	11.84	9.39	13.43
PS Ratio	1.37	0.97	0.93	1.17	1.54	2.37
PB Ratio	1.79	1.25	1.19	1.69	2.57	3.35
P/TBV Ratio	6.43	4.55	4.60	7.61	10.30	6.74
P/FCF Ratio	-	-	10.50	23.13	23.75	26.06
P/OCF Ratio	-	-	6.34	8.84	12.33	15.92
EV/Sales Ratio	2.06	1.68	1.71	1.85	2.06	2.69
EV/EBITDA Ratio	13.98	11.35	12.44	11.39	12.30	15.00
EV/EBIT Ratio	30.59	24.85	34.82	20.93	19.24	23.88
EV/FCF Ratio	-	-	19.25	36.47	31.85	29.64
Debt / Equity Ratio	0.91	0.91	0.95	0.99	0.92	0.48
Debt / EBITDA Ratio	4.79	4.79	4.81	3.88	3.04	1.76
Debt / FCF Ratio	-	-	8.40	13.49	8.47	3.77
Net Debt / Equity Ratio	0.89	0.89	0.94	0.96	0.89	0.46
Net Debt / EBITDA Ratio	4.69	4.69	5.33	4.10	3.15	1.83
Net Debt / FCF Ratio	-	-	8.25	13.12	8.16	3.61
Asset Turnover	-	-	0.54	0.67	0.85	0.81
Inventory Turnover	-	-	6.65	7.18	8.85	8.11
Quick Ratio	-	-	0.67	0.95	0.77	0.72
Current Ratio	-	-	1.38	1.86	1.53	1.45
Return on Equity (ROE)	1.52%	1.52%	6.24%	15.38%	20.63%	20.86%
Return on Assets (ROA)	-	-	1.66%	3.69%	5.70%	5.68%
Return on Invested Capital (ROIC)	4.59%	4.69%	3.14%	6.64%	9.55%	9.06%
Return on Capital Employed (ROCE)	-	-	3.10%	6.00%	8.60%	9.90%
Earnings Yield	0.75%	1.05%	5.24%	8.15%	7.35%	5.81%
FCF Yield	-	-	9.52%	4.32%	4.21%	3.84%
Buyback Yield / Dilution	0.78%	0.78%	0.60%	1.06%	1.78%	0.07%

Updated Jan 3, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q