Diebold Nixdorf Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,806	3,751	3,761	3,461	3,905
Revenue Growth (YoY)	1.46%	-0.25%	8.66%	-11.38%	0.07%
Cost of Revenue	2,802	2,803	2,884	2,683	2,846
Gross Profit	1,003	947.8	876.2	778.1	1,059
Selling, General & Admin	585	571.6	629.9	647.2	762.5
Research & Development	83.8	89	95.1	111.7	126.6
Other Operating Expenses	-1.7	-1	2.6	-5.1	-
Operating Expenses	667.1	659.6	727.6	753.8	889.1
Operating Income	336.3	288.2	148.6	24.3	169.7
Interest Expense	-85.7	-155.3	-246.7	-199.2	-195.3
Interest & Investment Income	8.9	12.3	13	10	6.1
Earnings From Equity Investments	-3.5	2.5	4	2.2	0.3
Currency Exchange Gain (Loss)	-44.1	13.8	-13.4	-7.8	-2
Other Non Operating Income (Expenses)	4	1.5	11.5	2.2	3.4
EBT Excluding Unusual Items	215.9	163	-83	-168.3	-17.8
Merger & Restructuring Charges	-94.3	-106.1	-61.5	-124.2	-28.2
Gain (Loss) on Sale of Assets	-	-	-	-	-3.1
Asset Writedown	-	-	-0.2	-111.8	-1.3
Other Unusual Items	-	-7.1	1,597	-32.1	-
Pretax Income	121.6	49.8	1,452	-436.4	-50.4
Income Tax Expense	24.1	64.3	75.7	149.2	27.7
Earnings From Continuing Operations	97.5	-14.5	1,377	-585.6	-78.1
Net Income to Company	97.5	-14.5	1,377	-585.6	-78.1
Minority Interest in Earnings	-2.9	-2	-0.5	4.2	-0.7
Net Income	94.6	-16.5	1,376	-581.4	-78.8
Net Income to Common	94.6	-16.5	1,376	-581.4	-78.8
Shares Outstanding (Basic)	37	38	63	79	78
Shares Outstanding (Diluted)	37	38	64	79	78
Shares Change (YoY)	-1.06%	-41.58%	-18.53%	0.89%	0.90%
EPS (Basic)	2.57	-0.44	21.73	-7.36	-1.01
EPS (Diluted)	2.54	-0.44	21.38	-7.36	-1.01
Free Cash Flow	263.3	131.8	-281.9	-412.3	103.1
Free Cash Flow Per Share	7.08	3.50	-4.38	-5.22	1.32
Gross Margin	26.37%	25.27%	23.30%	22.48%	27.11%
Operating Margin	8.84%	7.68%	3.95%	0.70%	4.35%
Profit Margin	2.49%	-0.44%	36.59%	-16.80%	-2.02%
Free Cash Flow Margin	6.92%	3.51%	-7.50%	-11.91%	2.64%
EBITDA	452.5	417	260.3	140.3	298.4
EBITDA Margin	11.89%	11.12%	6.92%	4.05%	7.64%
D&A For EBITDA	116.2	128.8	111.7	116	128.7
EBIT	336.3	288.2	148.6	24.3	169.7
EBIT Margin	8.84%	7.68%	3.95%	0.70%	4.35%
Effective Tax Rate	19.82%	129.12%	5.21%	-	-
Revenue as Reported	3,806	3,751	3,761	3,461	3,905
Advertising Expenses	-	-	-	8.5	7.1

Updated Feb 12, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q