Diebold Nixdorf Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022
Revenue	3,806	3,751	3,761	2,132	3,461
Revenue Growth (YoY)	1.46%	-0.25%	76.39%	-38.40%	-11.38%
Cost of Revenue	2,845	2,831	2,888	1,612	2,703
Gross Profit	961.2	920	873	520	757.3
Selling, General & Admin	632.5	643.6	684.7	458.7	741.6
Research & Development	86.7	93.6	96.7	62.3	120.7
Other Operating Expenses	-	0.7	4.7	4.5	106.7
Total Operating Expenses	719.2	737.9	786.1	525.5	969
Operating Income	242	182.1	86.9	-5.5	-211.7
Interest Income	8.9	12.3	13	6.7	10
Interest Expense	-85.7	-155.3	-246.7	-178	-199.2
Other Non-Operating Income (Expense)	-43.6	10.7	1,599	1,625	-35.5
Total Non-Operating Income (Expense)	-120.4	-132.3	1,365	1,453	-224.7
Pretax Income	121.6	49.8	1,452	1,448	-436.4
Provision for Income Taxes	24.1	64.3	75.7	90.4	149.2
Net Income	94.6	-16.5	1,376	1,358	-581.4
Minority Interest in Earnings	2.9	2	0.5	-0.8	-4.2
Net Income to Common	94.6	-16.5	1,376	1,358	-581.4
Net Income Growth	-	-	1.31%	-	-
Shares Outstanding (Basic)	37	38	158	80	79
Shares Outstanding (Diluted)	37	38	158	80	79
Shares Change (YoY)	-1.06%	-76.17%	97.17%	1.31%	0.89%
EPS (Basic)	2.57	-0.44	-1.01	16.97	-7.36
EPS (Diluted)	2.54	-0.44	-1.01	16.97	-7.36
Free Cash Flow	263.3	131.8	152.6	-434.5	-412.3
Free Cash Flow Growth	99.77%	-13.63%	-	-	-
Free Cash Flow Per Share	7.08	3.51	0.97	-	-5.22
Gross Margin	25.26%	24.53%	23.21%	24.39%	21.88%
Operating Margin	6.36%	4.85%	2.31%	-0.26%	-6.12%
Profit Margin	2.56%	-0.39%	36.61%	63.68%	-16.92%
FCF Margin	6.92%	3.51%	4.06%	-20.38%	-11.91%
EBITDA	248.4	184	87.8	58.1	-126.6
EBITDA Margin	6.53%	4.91%	2.33%	2.73%	-3.66%
EBIT	242	182.1	86.9	-5.5	-211.7
EBIT Margin	6.36%	4.85%	2.31%	-0.26%	-6.12%
Effective Tax Rate	19.82%	129.12%	5.21%	6.24%	-34.19%

Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q