| 387.3 | 311.3 | 592.3 | 541.8 | 319.1 |
| 29.1 | 16.9 | 13.4 | 11 | 24.6 |
Cash & Short-Term Investments | 416.4 | 328.2 | 605.7 | 552.8 | 343.7 |
| 26.87% | -45.81% | 9.57% | 60.84% | -18.79% |
| 609.4 | 588.5 | 721.8 | 655.9 | 612.2 |
| 521 | 528.1 | 589.8 | 648.3 | 588.1 |
| 240 | 223.1 | 236.6 | 279.3 | 226.9 |
| 1,787 | 1,668 | 2,154 | 2,136 | 1,771 |
Net Property, Plant & Equipment | 286 | 246.2 | 257.7 | 119.1 | 229.2 |
| 792.4 | 778.6 | 891.3 | 181.7 | 257.6 |
| 642.4 | 586.4 | 612.3 | 713.4 | 702.3 |
| - | - | 6.5 | 7 | 7.6 |
| 346.8 | 264.4 | 240.3 | 248 | 97.4 |
|
| 431.1 | 460.2 | 529 | 504.1 | 611.6 |
| 201.6 | 173.2 | 160.1 | 142.3 | 107.9 |
| - | - | 0.3 | 1,252 | 24 |
Current Portion of Leases | - | - | 39.6 | - | 39 |
| 325.8 | 320.7 | 376.2 | 416.8 | 453.2 |
Other Current Liabilities | 413 | 312.2 | 315.8 | 774.6 | 369.2 |
Total Current Liabilities | 1,372 | 1,266 | 1,421 | 3,090 | 1,605 |
| 938.5 | 927.3 | 1,252 | 4.4 | 2,586 |
| - | - | 65.1 | - | 76.7 |
Other Long-Term Liabilities | 439.6 | 411.7 | 344.3 | 201.8 | 168.7 |
Total Long-Term Liabilities | 1,378 | 1,339 | 1,662 | 206.2 | 2,831 |
|
| 0.4 | 0.4 | 0.4 | 121.2 | 119.8 |
| -130.7 | - | - | -586.4 | -585.6 |
Additional Paid-in Capital | 1,061 | 1,048 | 1,039 | 852.2 | 851.6 |
Accumulated Other Comprehensive Income | 77.8 | -117.9 | 7.6 | -327.5 | -360 |
| 91.9 | -1.1 | 17.1 | -2,195 | -1,407 |
Total Common Shareholders' Equity | 1,100 | 929.8 | 1,064 | -2,135 | -1,381 |
| 4.9 | 8.4 | 15.4 | 4.8 | 9.8 |
| 1,105 | 938.2 | 1,079 | -2,131 | -1,371 |
Total Liabilities & Equity | 3,854 | 3,544 | 4,162 | 3,406 | 3,065 |
| 938.5 | 927.3 | 1,357 | 1,256 | 2,726 |
| -522.1 | -599.1 | -751.7 | -703.5 | -2,382 |
| -14.04 | -15.93 | -4.76 | - | -30.15 |
| 1,100 | 929.8 | 1,064 | -2,135 | -1,381 |
| 29.57 | 24.73 | 6.74 | - | -17.48 |
| -334.9 | -435.2 | -439.8 | -3,031 | -2,341 |
Tangible Book Value Per Share | -9.00 | -11.57 | -2.79 | - | -29.63 |