Diebold Nixdorf, Incorporated (DBD)
NYSE: DBD · Real-Time Price · USD
44.23
+1.43 (3.34%)
Nov 21, 2024, 4:00 PM EST - Market closed

Diebold Nixdorf Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
0.81,377-581.4-78.8-269.1-341.3
Upgrade
Depreciation & Amortization
133.6126.4116128.7154.7174.4
Upgrade
Other Amortization
4.136.929.640.672.652.4
Upgrade
Loss (Gain) From Sale of Assets
-1.30.2-5.13.111.57.6
Upgrade
Asset Writedown & Restructuring Costs
1.74.5111.81.37.530.2
Upgrade
Stock-Based Compensation
7.55.213.413.814.924
Upgrade
Other Operating Activities
7.8-1,62497.8-14.827.673
Upgrade
Change in Accounts Receivable
58.5-91.7-49.416.4-19.7111.5
Upgrade
Change in Inventory
40.152.7-74.5-84.8-14.8104.9
Upgrade
Change in Accounts Payable
-66.5-65.4-66.5241.410.6-33.1
Upgrade
Change in Unearned Revenue
-36.2-94.2140.6-9.120.2-54.9
Upgrade
Change in Income Taxes
-4.4-9.72-5.3-23.10.9
Upgrade
Change in Other Net Operating Assets
-30.125.8-122.2-129.225.1-13.8
Upgrade
Operating Cash Flow
115.6-257-387.9123.318135.8
Upgrade
Operating Cash Flow Growth
---585.00%-86.75%-
Upgrade
Capital Expenditures
-18.5-24.9-24.4-20.2-27.5-42.9
Upgrade
Sale of Property, Plant & Equipment
1.3-61.710.2-
Upgrade
Divestitures
--10.51.1-3729.9
Upgrade
Sale (Purchase) of Intangibles
-24.3-22.9-28.7-31.1-17.2-23.1
Upgrade
Investment in Securities
3.511.712.8-0.7-26.719.5
Upgrade
Other Investing Activities
----15.69.8
Upgrade
Investing Cash Flow
-38-36.1-23.8-49.2-82.6-6.8
Upgrade
Short-Term Debt Issued
-58.9----
Upgrade
Long-Term Debt Issued
-1,259507.112.11,168397.8
Upgrade
Total Debt Issued
39.41,318507.112.11,168397.8
Upgrade
Short-Term Debt Repaid
--58.9----
Upgrade
Long-Term Debt Repaid
--598.1-131-19.4-1,050-500.7
Upgrade
Total Debt Repaid
-114.2-657-131-19.4-1,050-500.7
Upgrade
Net Debt Issued (Repaid)
-74.8661.3376.1-7.3118-102.9
Upgrade
Other Financing Activities
-106.5-101.8-26.33.7-101.1-112.6
Upgrade
Financing Cash Flow
-181.3559.5349.8-3.616.9-215.5
Upgrade
Foreign Exchange Rate Adjustments
-2.24-8.2-5.7-3.2-1.1
Upgrade
Miscellaneous Cash Flow Adjustments
-2.80.3-0.494.5-89.9
Upgrade
Net Cash Flow
-105.9273.2-69.864.443.6-177.5
Upgrade
Free Cash Flow
97.1-281.9-412.3103.1-9.592.9
Upgrade
Free Cash Flow Margin
2.56%-7.50%-11.91%2.64%-0.24%2.11%
Upgrade
Free Cash Flow Per Share
2.59-4.38-5.221.32-0.121.21
Upgrade
Cash Interest Paid
153.5127.4231.6175.1138.1189.7
Upgrade
Cash Income Tax Paid
54.446.633.142.343.841.8
Upgrade
Levered Free Cash Flow
164.94-250.79-86.1213.3291.43284.5
Upgrade
Unlevered Free Cash Flow
268.89-119.322.9318.06412.78389.51
Upgrade
Change in Net Working Capital
1.9311.879.5-97.5-182.8-188.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.