DocGo Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	301.71	322.2	616.56	624.29	440.52	318.72
Revenue Growth (YoY)	-42.03%	-47.74%	-1.24%	41.72%	38.21%	238.74%
Cost of Revenue	209.92	223.44	402.98	428.91	285.8	208.97
Gross Profit	91.79	98.76	213.58	195.38	154.72	109.75
Selling, General & Admin	157.49	158.69	157.41	153.04	116.94	83.56
Depreciation & Amortization Expenses	14.55	15.66	15.88	16.43	10.57	7.51
Research & Development	13.63	13.56	11.59	10.86	5.38	3.32
Other Operating Expenses	80.86	88.88	-8.31	-	-2.92	-
Total Operating Expenses	266.52	276.79	176.58	180.33	129.97	94.39
Operating Income	-152.1	-178.03	28.69	15.06	21.83	15.36
Interest Expense	-0.82	-1.24	-1.93	1.68	0.76	-0.76
Other Non-Operating Income (Expense)	-58.04	-66.45	0.99	-0.45	6.03	5.2
Total Non-Operating Income (Expense)	-58.86	-67.69	-0.94	1.24	6.79	4.44
Pretax Income	-210.26	-187.5	27.75	16.29	22.78	19.8
Provision for Income Taxes	12.61	8.87	14.39	6.24	-7.96	0.62
Net Income	-187.76	-182.4	19.99	6.86	34.58	23.74
Minority Interest in Earnings	-14.23	-13.97	-6.63	3.19	-3.84	-4.56
Net Income to Common	-187.76	-182.4	19.99	6.86	34.58	23.74
Net Income Growth	-	-	191.50%	-80.17%	45.66%	-
Shares Outstanding (Basic)	98	99	102	104	101	80
Shares Outstanding (Diluted)	98	99	109	106	103	95
Shares Change (YoY)	-5.43%	-9.46%	3.60%	2.57%	8.55%	62.52%
EPS (Basic)	-1.91	-1.84	0.20	0.07	0.34	0.30
EPS (Diluted)	-1.91	-1.84	0.18	0.06	0.34	0.25
EPS Growth	-	-	200.00%	-82.35%	36.00%	-
Shares Outstanding	98.78	98.64	101.91	104.06	102.41	100.13
Free Cash Flow	16.63	29.91	66.5	-71.81	25.67	-6.76
Free Cash Flow Growth	-44.39%	-55.03%	-	-	-	-
Free Cash Flow Per Share	0.17	0.30	0.61	-0.68	0.25	-0.07
Gross Margin	30.42%	30.65%	34.64%	31.30%	35.12%	34.43%
Operating Margin	-50.41%	-55.26%	4.65%	2.41%	4.96%	4.82%
Profit Margin	-66.95%	-60.95%	2.17%	1.61%	6.98%	6.02%
FCF Margin	5.51%	9.28%	10.79%	-11.50%	5.83%	-2.12%
EBITDA	-137.55	-162.37	44.57	31.49	32.4	22.43
EBITDA Margin	-45.59%	-50.40%	7.23%	5.04%	7.35%	7.04%
EBIT	-152.1	-178.03	28.69	15.06	21.83	15.36
EBIT Margin	-50.41%	-55.26%	4.65%	2.41%	4.96%	4.82%
Effective Tax Rate	-6.00%	-4.73%	51.85%	38.33%	-34.95%	3.11%

Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q