DocGo Inc. (DCGO)
NASDAQ: DCGO · Real-Time Price · USD
0.3975
-0.0172 (-4.15%)
At close: Aug 28, 2026, 4:00 PM EDT
0.4000
+0.0025 (0.63%)
After-hours: Aug 28, 2026, 7:52 PM EDT
DocGo Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -192.42 | -182.4 | 19.99 | 6.86 | 34.58 | 23.74 |
Depreciation & Amortization | 13.26 | 15.66 | 15.88 | 16.43 | 10.57 | 7.07 |
Loss (Gain) From Sale of Assets | 0.11 | 0.04 | -0.02 | 0.92 | 0.02 | 0.03 |
Asset Writedown & Restructuring Costs | 88.88 | 88.88 | 8.31 | - | 2.92 | - |
Loss (Gain) From Sale of Investments | 5 | 5 | - | - | - | - |
Loss (Gain) on Equity Investments | 0.47 | 0.55 | 0.32 | 0.34 | -0.01 | 0.07 |
Stock-Based Compensation | 13.67 | 17.44 | 13.63 | 20.97 | 8.05 | 1.38 |
Provision & Write-off of Bad Debts | 12.4 | 12.05 | 5.24 | 3.6 | 3.82 | 4.47 |
Other Operating Activities | 6.78 | -4.43 | -12.52 | -0.23 | -17.91 | -9.91 |
Change in Accounts Receivable | 30.14 | 112.5 | 41.27 | -160.52 | -8.42 | -58 |
Change in Accounts Payable | 3.42 | -17.64 | 8.31 | -2.05 | 3.64 | 11.88 |
Change in Other Net Operating Assets | -4.41 | -13.19 | -30.29 | 49.18 | -8.4 | 17.31 |
Operating Cash Flow | -22.71 | 34.45 | 70.12 | -64.49 | 28.87 | -1.95 |
Operating Cash Flow Growth | - | -50.86% | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -3.12 | -4.54 | -3.61 | -7.31 | -3.2 | -4.81 |
Sale of Property, Plant & Equipment | 0.07 | 0.2 | 0.27 | 0.75 | 0 | 0.07 |
Cash Acquisitions | -12.75 | -16.39 | - | -20.2 | -32.95 | -1.3 |
Sale (Purchase) of Intangibles | -2.81 | -2.89 | -2 | -2.54 | -2.3 | -1.85 |
Investment in Securities | -0 | -0 | -5.31 | -0.3 | - | -0.66 |
Other Investing Activities | 4.42 | -15.45 | - | - | - | -0.05 |
Investing Cash Flow | -14.19 | -39.08 | -10.65 | -29.61 | -38.45 | -8.59 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 45 | 25 | - | 8 |
Long-Term Debt Issued | - | 0.26 | - | - | - | - |
Total Debt Issued | 0.26 | 0.26 | 45 | 25 | - | 8 |
Short-Term Debt Repaid | - | -30 | -40 | - | -0.03 | -8 |
Long-Term Debt Repaid | - | -5.43 | -4.39 | -4.3 | -3.91 | -2.82 |
Total Debt Repaid | -35.7 | -35.43 | -44.39 | -4.3 | -3.94 | -10.82 |
Net Debt Issued (Repaid) | -35.44 | -35.17 | 0.61 | 20.7 | -3.94 | -2.82 |
Issuance of Common Stock | - | - | 0.03 | 1.58 | 1.98 | 178.73 |
Repurchase of Common Stock | -0.51 | -12.64 | -14.93 | -2.31 | -3.73 | - |
Other Financing Activities | -3.09 | -3.01 | -9.87 | -18.86 | -0.49 | -20.7 |
Financing Cash Flow | -39.04 | -50.82 | -24.15 | 1.12 | -6.18 | 155.21 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -0.44 | 0.6 | -0.19 | 1.09 | 0.76 | -0.02 |
Net Cash Flow | -76.38 | -54.85 | 35.12 | -91.89 | -15 | 144.65 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -25.83 | 29.91 | 66.5 | -71.81 | 25.67 | -6.76 |
Free Cash Flow Growth | - | -55.03% | - | - | - | - |
Free Cash Flow Margin | -8.77% | 9.28% | 10.79% | -11.50% | 5.83% | -2.12% |
Free Cash Flow Per Share | -0.26 | 0.30 | 0.61 | -0.68 | 0.25 | -0.07 |
Levered Free Cash Flow | 1.74 | 56.6 | 48.81 | -85.13 | 35.01 | -10.4 |
Unlevered Free Cash Flow | 2.47 | 57.83 | 50.64 | -84.53 | 35.44 | -9.92 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 1.79 | 2.67 | 2.91 | 0.85 | 0.76 | 0.84 |
Cash Income Tax Paid | 0.56 | 6.48 | 5.88 | 10.28 | 1.51 | 0.62 |
Change in Working Capital | 29.16 | 81.66 | 19.29 | -113.39 | -13.18 | -28.8 |