DoubleDown Interactive Co., Ltd. (DDI)
NASDAQ: DDI · Real-Time Price · USD
12.78
+0.03 (0.20%)
At close: Aug 28, 2026, 4:00 PM EDT
12.78
0.00 (0.04%)
After-hours: Aug 28, 2026, 5:45 PM EDT
DoubleDown Interactive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 380.04 | 359.94 | 341.33 | 308.86 | 329.79 | 348.95 | |
Revenue Growth | 14.04% | 5.45% | 10.51% | -6.35% | -5.49% | -10.19% |
Cost of Revenue | 101.23 | 101.56 | 103.54 | 99.17 | - | - |
Gross Profit | 278.82 | 258.37 | 237.79 | 209.69 | 329.79 | 348.95 |
Selling, General & Admin | 102.22 | 93.69 | 78.99 | 68.59 | 210.99 | 222.73 |
Research & Development | 13.81 | 11.96 | 13.89 | 21.17 | 11.63 | 7.85 |
Amortization of Goodwill & Intangibles | - | - | - | - | 3.73 | 17.05 |
Other Operating Expenses | 17.96 | 17.76 | 8.07 | 1.34 | 0.08 | 2.02 |
Operating Expenses | 133.98 | 123.41 | 100.95 | 91.1 | 229.37 | 252.51 |
Operating Income | 144.83 | 134.97 | 136.84 | 118.6 | 100.42 | 96.45 |
Interest Expense | -1.93 | -1.9 | -2.05 | -2.04 | -2.21 | -2.4 |
Interest & Investment Income | 24.16 | 16.26 | 15.66 | 13.68 | 5.13 | 0.2 |
Currency Exchange Gain (Loss) | -0.84 | -0.84 | 13.02 | 1.19 | 5.97 | 2.91 |
Other Non Operating Income (Expenses) | 5.68 | - | - | - | -148.87 | 0.47 |
EBT Excluding Unusual Items | 171.9 | 148.48 | 163.47 | 131.43 | -39.55 | 97.63 |
Impairment of Goodwill | -8.01 | -8.01 | - | - | -240.04 | - |
Gain (Loss) on Sale of Investments | -0.65 | -0.65 | -0.77 | -0.08 | -0.16 | 0.16 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.18 | 0 | -0.01 | -0 |
Pretax Income | 163.23 | 139.82 | 162.88 | 131.35 | -279.75 | 97.79 |
Income Tax Expense | 38.09 | 37.17 | 38.44 | 30.27 | -65.38 | 20.84 |
Earnings From Continuing Operations | 125.14 | 102.65 | 124.44 | 101.08 | -214.37 | 76.95 |
Minority Interest in Earnings | -0.08 | -0.16 | -0.33 | -0.04 | - | - |
Net Income | 125.06 | 102.5 | 124.11 | 101.04 | -214.37 | 76.95 |
Net Income to Common | 125.06 | 102.5 | 124.11 | 101.04 | -214.37 | 76.95 |
Net Income Growth | 17.56% | -17.41% | 22.83% | - | - | 29.21% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 46 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 46 |
Shares Change | - | - | - | - | 7.61% | -2.06% |
EPS (Basic) | 2.52 | 2.07 | 2.50 | 2.04 | -4.33 | 1.67 |
EPS (Diluted) | 2.52 | 2.07 | 2.50 | 2.04 | -4.33 | 1.67 |
EPS Growth | 17.56% | -17.41% | 22.83% | - | - | 31.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 146.82 | 136.58 | 147.58 | 23.89 | 61.02 | 101.43 |
Free Cash Flow Per Share | 2.96 | 2.76 | 2.98 | 0.48 | 1.23 | 2.20 |
Gross Margin | 73.36% | 71.78% | 69.66% | 67.89% | 100.00% | 100.00% |
Operating Margin | 38.11% | 37.50% | 40.09% | 38.40% | 30.45% | 27.64% |
Profit Margin | 32.91% | 28.48% | 36.36% | 32.71% | -65.00% | 22.05% |
Free Cash Flow Margin | 38.63% | 37.95% | 43.24% | 7.74% | 18.50% | 29.07% |
EBITDA | 152.64 | 140.54 | 140.11 | 119.31 | 107.09 | 116.35 |
EBITDA Margin | 40.16% | 39.05% | 41.05% | 38.63% | 32.47% | 33.34% |
D&A For EBITDA | 7.81 | 5.58 | 3.27 | 0.71 | 6.67 | 19.9 |
EBIT | 144.83 | 134.97 | 136.84 | 118.6 | 100.42 | 96.45 |
EBIT Margin | 38.11% | 37.50% | 40.09% | 38.40% | 30.45% | 27.64% |
Effective Tax Rate | 23.34% | 26.58% | 23.60% | 23.04% | - | 21.31% |
Advertising Expenses | - | 51.93 | 39.58 | 45.16 | 69.74 | 72.18 |