Douglas Emmett, Inc. (DEI)
NYSE: DEI · Real-Time Price · USD
11.89
+0.23 (1.97%)
At close: Aug 13, 2026, 4:00 PM EDT
11.89
0.00 (0.00%)
After-hours: Aug 13, 2026, 5:16 PM EDT
Douglas Emmett Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 866.52 | 867.41 | 858.18 | 889.04 | 876.45 | 821.04 |
Service and Other Revenue | 141 | 136.57 | 128.3 | 131.45 | 117.21 | 97.36 |
| 1,008 | 1,004 | 986.48 | 1,020 | 993.65 | 918.4 | |
Revenue Growth | 0.78% | 1.77% | -3.33% | 2.70% | 8.19% | 3.01% |
Property Expenses | 371 | 367.94 | 350.26 | 361.63 | 333.82 | 303.4 |
Total Property Expenses | 371 | 367.94 | 350.26 | 361.63 | 333.82 | 303.4 |
Gross Profit | 636.52 | 636.05 | 636.22 | 658.86 | 659.83 | 615 |
Selling, General & Admin | 48.98 | 46.66 | 45.36 | 49.24 | 45.41 | 42.55 |
Depreciation & Amortization Expenses | 396.08 | 398.93 | 384.05 | 459.95 | 372.8 | 371.29 |
Operating Income | 191.46 | 190.45 | 206.82 | 149.67 | 241.63 | 201.15 |
Interest Income | - | - | 2.59 | -34.64 | 1.22 | 0.95 |
Interest Expense | -274.06 | -266.68 | -229.44 | -209.47 | -150.19 | -147.5 |
Other Non-Operating Income (Expense) | 14.1 | 64.8 | 27.62 | 18.6 | 3.87 | 1.53 |
Total Non-Operating Income (Expense) | -259.96 | -201.88 | -199.23 | -225.51 | -145.09 | -145.02 |
Pretax Income | -68.5 | -11.43 | 7.59 | -75.84 | 96.54 | 56.13 |
Net Income | -68.5 | -11.43 | 7.59 | -75.84 | 96.54 | 56.13 |
Minority Interest in Earnings | -45.62 | -27.7 | -15.93 | -33.13 | -0.61 | -9.14 |
Net Income to Common | 10.85 | 16.27 | 23.52 | -42.71 | 97.15 | -65.27 |
Net Income Growth | - | -30.83% | - | - | - | - |
Shares Outstanding (Basic) | 167 | 167 | 167 | 170 | 176 | 175 |
Shares Outstanding (Diluted) | 167 | 167 | 167 | 170 | 176 | 175 |
Shares Change | 0.02% | 0.04% | -1.30% | -3.50% | 0.16% | 0.06% |
EPS (Basic) | -0.15 | 0.09 | 0.13 | -0.26 | 0.55 | 0.37 |
EPS (Diluted) | -0.15 | 0.09 | 0.13 | -0.26 | 0.55 | 0.37 |
EPS Growth | - | -30.77% | - | - | 48.65% | 32.14% |
Free Cash Flow | 91.14 | 92 | 169.3 | 196.33 | -71.7 | 153.86 |
Free Cash Flow Growth | -47.13% | -45.66% | -13.76% | - | - | 25.48% |
Free Cash Flow Per Share | 0.54 | 0.55 | 1.01 | 1.16 | -0.41 | 0.88 |
Dividends Per Share | 0.760 | 0.760 | 0.760 | 0.760 | 1.030 | 1.120 |
Dividend Growth | 0% | 0% | 0% | -26.21% | -8.04% | 0% |
Gross Margin | 63.18% | 63.35% | 64.49% | 64.56% | 66.40% | 66.96% |
Operating Margin | 19.00% | 18.97% | 20.97% | 14.67% | 24.32% | 21.90% |
Profit Margin | -6.80% | -1.14% | 0.77% | -7.43% | 9.72% | 6.11% |
FCF Margin | 9.05% | 9.16% | 17.16% | 19.24% | -7.22% | 16.75% |
EBITDA | 587.54 | 589.38 | 590.86 | 609.62 | 614.43 | 572.44 |
EBITDA Margin | 58.32% | 58.70% | 59.90% | 59.74% | 61.84% | 62.33% |
EBIT | 191.46 | 190.45 | 206.82 | 149.67 | 241.63 | 201.15 |
EBIT Margin | 19.00% | 18.97% | 20.97% | 14.67% | 24.32% | 21.90% |