Liberty Defense Holdings, Ltd. (DETX)
NASDAQ: DETX · Real-Time Price · USD
3.040
-0.070 (-2.25%)
At close: Jul 31, 2026, 4:00 PM EDT
3.140
+0.100 (3.29%)
After-hours: Jul 31, 2026, 4:27 PM EDT

Liberty Defense Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1.361.52.441.49--
Revenue Growth
-52.40%-38.56%63.38%---
Gross Profit
-2.62-2.93-1.68-1.22--
Operating Income
-12.42-13.47-7.43-9.11-12.17-9.72
Net Income
-13.07-14.13-8.85-9.37-12.16-12.39
Earnings Per Share
-8.33-10.49-23.19-32.90-59.70-113.22
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Hexwave
0.510.641.010.12
Contract
0.850.851.431.37
Total
1.361.52.441.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.020.321.1500.681.34
Total Debt
4.083.943.722.550.670.77
Net Cash (Debt)
-4.06-3.62-2.56-2.550.010.57
Net Cash Growth
-----98.17%-
Net Cash Per Share
-2.59-2.69-6.72-8.960.055.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8.68-11.35-6.47-5.54-8.86-7.21
Capital Expenditures
0.06-0.09-0.09-0.11-0.77-0.09
Free Cash Flow
-8.63-11.44-6.56-5.65-9.63-7.3
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-191.95%-195.33%-68.77%-81.52%--
Operating Margin
-911.97%-898.73%-304.85%-610.18%--
Pretax Margin
-959.06%-943.20%-362.72%-627.72%--
Profit Margin
-959.06%-943.20%-362.72%-627.72%--
FCF Margin
-633.25%-763.26%-269.15%-378.34%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
13.028.3110.509.96--