Liberty Defense Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22	12	26	15	19	20
Market Cap Growth	71.65%	-51.38%	72.24%	-21.73%	-4.92%	-
Enterprise Value	26	16	29	17	19	17
Last Close Price	4.11	6.87	26.62	46.44	70.43	135.00
PS Ratio	16.23	8.31	10.50	9.96	-	-
PB Ratio	-	-4.92	-33.49	-19.45	4.64	4.04
P/TBV Ratio	-	-	-	-	52.68	24.74
EV/Sales Ratio	19.16	10.60	12.03	11.65	-	-
Debt / Equity Ratio	-0.91	-1.56	-4.86	-3.34	0.16	0.16
Net Debt / Equity Ratio	-0.90	-1.43	-3.35	-3.34	0.00	-0.11
Net Debt / EBITDA Ratio	-0.34	-0.28	-0.41	-0.32	0.00	0.06
Net Debt / FCF Ratio	-0.47	-0.32	-0.39	-0.45	0.00	0.08
Asset Turnover	0.20	0.22	0.37	0.25	-	-
Inventory Turnover	6.03	4.30	3.88	3.11	-	-
Quick Ratio	0.07	0.11	0.21	0.01	0.46	1.58
Current Ratio	0.31	0.43	0.60	0.26	0.92	1.76
Return on Equity (ROE)	-	-	-	-563.29%	-269.19%	-561.19%
Return on Assets (ROA)	-112.04%	-123.12%	-70.84%	-94.35%	-119.51%	-141.74%
Return on Capital Employed (ROCE)	299.80%	603.40%	-1094.60%	7269.10%	-264.40%	-173.30%
Earnings Yield	-59.10%	-113.51%	-34.54%	-63.02%	-64.02%	-62.03%
FCF Yield	-39.02%	-91.86%	-25.63%	-37.98%	-50.68%	-36.55%
Buyback Yield / Dilution	-176.55%	-253.18%	-33.89%	-39.83%	-86.14%	-219.21%