Home » Stocks » DFS » Financials » Income Statement

Discover Financial Services (DFS)

Stock Price: $78.87 USD -0.42 (-0.53%)
Updated November 27, 1:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004
Revenue8,2287,6747,3187,2407,2277,0347,1386,8056,0523,4514,3724,0734,0044,1353,4573,535
Revenue Growth7.22%4.86%1.08%0.18%2.74%-1.46%4.89%12.44%75.37%-21.07%7.33%1.74%-3.17%19.61%-2.2%-
Gross Profit8,2287,6747,3187,2407,2277,0347,1386,8056,0523,4514,3724,0734,0044,1353,4573,535
Selling, General & Admin4,3934,0773,7813,5843,6153,3403,1943,0522,5412,1822,2512,4162,4782,4672,5332,021
Other Operating Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00294
Operating Expenses4,3934,0773,7813,5843,6153,3403,1943,0522,5412,1822,2512,4162,4782,4672,5332,316
Operating Income3,8353,5973,5373,6563,6123,6943,9443,7533,5111,2692,1211,6581,5261,6689241,219
Other Expense / Income49.0053.0068.0054.0051.0053.0056.0027.0025.0097.0069.2215237655.570.000.00
Pretax Income3,7863,5443,4693,6023,5613,6413,8883,7263,4861,1722,0521,5051,1501,6129241,219
Income Tax8788551,4381,2631,3151,3711,4741,4081,284504845595562536346443
Net Income2,9082,6892,0312,3392,2462,2702,4142,3182,2026681,2079115891,077578776
Shares Outstanding (Basic)313336363394427453477505550545543480478477--
Shares Change-6.7%-7.54%-7.86%-7.74%-5.73%-4.9%-5.53%-8.16%0.93%0.33%13.11%0.49%0.07%---
EPS (Basic)9.097.815.435.775.144.914.974.474.061.232.391.901.232.261.21-
EPS (Diluted)9.087.795.425.775.134.904.964.464.061.222.381.901.232.261.21-
EPS Growth16.56%43.73%-6.07%12.48%4.69%-1.21%11.21%9.85%232.79%-48.74%25.26%54.47%-45.58%86.78%--
Free Cash Flow Per Share18.8614.7013.7310.778.638.126.895.746.357.646.539.194.023.30--
Dividend Per Share1.681.501.301.161.080.920.600.400.200.080.120.240.06---
Dividend Growth12%15.38%12.07%7.41%17.39%53.33%50%100%150%-33.33%-50%300%----
Gross Margin100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%
Operating Margin46.6%46.9%48.3%50.5%50.0%52.5%55.3%55.2%58.0%36.8%48.5%40.7%38.1%40.3%26.7%34.5%
Profit Margin35.3%35%27.8%32.3%31.1%32.3%33.8%34.1%36.4%19.4%27.6%22.4%14.7%26%16.7%22%
FCF Margin71.9%64.3%68.2%58.6%51.0%52.3%46.0%42.6%57.7%120.6%81.1%108.3%47.9%38.1%44.5%42.1%
Effective Tax Rate23.2%24.1%41.5%35.1%36.9%37.7%37.9%37.8%36.8%43.0%41.2%39.5%48.8%33.2%37.5%36.3%
EBITDA4,2223,9793,8623,9533,9524,0104,2223,8213,5761,2612,1501,6121,2731,7251,0371,336
EBITDA Margin51.3%51.9%52.8%54.6%54.7%57%59.1%56.1%59.1%36.5%49.2%39.6%31.8%41.7%30%37.8%
EBIT3,7863,5443,4693,6023,5613,6413,8883,7263,4861,1722,0521,5051,1501,6129241,219
EBIT Margin46.0%46.2%47.4%49.8%49.3%51.8%54.5%54.8%57.6%34.0%46.9%37.0%28.7%39.0%26.7%34.5%