DFS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2005
Market Capitalization	32,093	28,107	26,730	33,868	27,747	26,588	19,815	27,951	28,432	22,922	29,698	Upgrade
Market Cap Growth	-	5.15%	-21.08%	22.06%	4.36%	34.18%	-29.11%	-1.69%	24.04%	-22.82%	11.32%	Upgrade
Enterprise Value	41,146	37,710	37,941	42,763	35,399	45,325	31,898	40,890	41,866	37,901	44,965	Upgrade
PE Ratio	11.34	9.83	6.24	6.36	25.13	9.14	7.37	13.76	12.16	10.21	13.08	Upgrade
PS Ratio	3.20	2.86	2.44	2.86	4.66	3.23	2.58	3.82	3.93	3.17	4.22	Upgrade
PB Ratio	2.13	1.90	1.86	2.53	2.55	2.24	1.78	2.57	2.51	2.03	2.67	Upgrade
P/FCF Ratio	3.82	3.40	3.87	5.81	4.68	4.50	4.01	5.60	6.70	6.22	8.07	Upgrade
P/OCF Ratio	3.68	3.28	3.74	5.63	4.48	4.29	3.82	5.37	6.43	5.95	7.76	Upgrade
EV/Sales Ratio	4.18	3.83	3.47	3.61	5.95	5.51	4.16	5.59	5.78	5.24	6.39	Upgrade
EV/EBITDA Ratio	9.79	8.97	6.13	5.73	18.80	10.74	8.02	10.59	10.59	9.59	11.21	Upgrade
EV/EBIT Ratio	10.99	10.07	6.74	6.17	25.32	11.97	9.00	11.79	11.62	10.64	12.35	Upgrade
EV/FCF Ratio	4.98	4.57	5.49	7.34	5.96	7.67	6.46	8.19	9.86	10.28	12.22	Upgrade
Debt / Equity Ratio	1.44	1.44	1.40	1.51	1.95	2.17	2.45	2.42	2.25	2.19	2.03	Upgrade
Debt / EBITDA Ratio	5.08	5.08	3.25	2.71	11.28	6.09	6.84	6.82	6.44	6.24	5.65	Upgrade
Debt / FCF Ratio	2.58	2.58	2.91	3.47	3.58	4.35	5.52	5.28	5.99	6.69	6.16	Upgrade
Asset Turnover	0.07	0.07	0.09	0.11	0.05	0.07	0.07	0.08	0.08	0.09	0.09	Upgrade
Return on Equity (ROE)	20.00%	20.00%	30.70%	40.90%	10.90%	25.10%	24.50%	18.20%	20.60%	19.90%	20.30%	Upgrade
Return on Assets (ROA)	2.00%	2.00%	3.60%	4.80%	1.00%	2.60%	2.60%	2.10%	2.60%	2.60%	2.80%	Upgrade
Return on Capital (ROIC)	8.08%	8.08%	12.63%	16.05%	3.53%	7.84%	7.12%	5.56%	6.46%	6.34%	6.82%	Upgrade
Earnings Yield	9.06%	10.17%	16.03%	15.72%	3.98%	10.94%	13.57%	7.27%	8.23%	9.80%	7.64%	Upgrade
FCF Yield	26.19%	29.39%	25.86%	17.20%	21.39%	22.24%	24.92%	17.85%	14.93%	16.09%	12.39%	Upgrade
Dividend Yield	2.19%	2.40%	2.40%	1.60%	1.90%	2.00%	2.50%	1.70%	1.60%	2.00%	1.40%	Upgrade
Payout Ratio	24.87%	24.00%	14.90%	10.60%	48.90%	18.50%	19.20%	23.90%	20.10%	21.00%	18.70%	Upgrade
Buyback Yield / Dilution	8.48%	8.48%	6.77%	4.38%	2.22%	6.70%	7.54%	7.86%	7.74%	5.73%	4.90%	Upgrade
Total Shareholder Return	10.71%	10.88%	9.17%	5.98%	4.12%	8.70%	10.04%	9.56%	9.34%	7.73%	6.30%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).