DFS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018 - 2005
Market Capitalization	33,465	28,107	26,730	33,868	27,747	26,588	Upgrade
Market Cap Growth	26.87%	5.15%	-21.08%	22.06%	4.36%	34.18%	Upgrade
Enterprise Value	39,497	37,710	37,941	42,763	35,399	45,325	Upgrade
PE Ratio	15.18	9.83	6.24	6.36	25.13	9.14	Upgrade
PS Ratio	3.38	2.86	2.44	2.86	4.66	3.23	Upgrade
PB Ratio	2.27	1.90	1.86	2.53	2.55	2.24	Upgrade
P/FCF Ratio	4.02	3.40	3.87	5.81	4.68	4.50	Upgrade
P/OCF Ratio	3.88	3.28	3.74	5.63	4.48	4.29	Upgrade
EV/Sales Ratio	3.98	3.83	3.47	3.61	5.95	5.51	Upgrade
EV/EBITDA Ratio	11.90	8.97	6.13	5.73	18.80	10.74	Upgrade
EV/EBIT Ratio	13.64	10.07	6.74	6.17	25.32	11.97	Upgrade
EV/FCF Ratio	4.75	4.57	5.49	7.34	5.96	7.67	Upgrade
Debt / Equity Ratio	1.39	1.44	1.40	1.51	1.95	2.17	Upgrade
Debt / EBITDA Ratio	6.17	5.08	3.25	2.71	11.28	6.09	Upgrade
Debt / FCF Ratio	2.46	2.58	2.91	3.47	3.58	4.35	Upgrade
Asset Turnover	0.07	0.07	0.09	0.11	0.05	0.07	Upgrade
Return on Equity (ROE)	15.30%	20.00%	30.70%	40.90%	10.90%	25.10%	Upgrade
Return on Assets (ROA)	1.50%	2.00%	3.60%	4.80%	1.00%	2.60%	Upgrade
Return on Capital (ROIC)	6.43%	8.08%	12.63%	16.05%	3.53%	7.84%	Upgrade
Earnings Yield	6.58%	10.17%	16.03%	15.72%	3.98%	10.94%	Upgrade
FCF Yield	24.85%	29.39%	25.86%	17.20%	21.39%	22.24%	Upgrade
Dividend Yield	2.10%	2.40%	2.40%	1.60%	1.90%	2.00%	Upgrade
Payout Ratio	31.82%	24.00%	14.90%	10.60%	48.90%	18.50%	Upgrade
Buyback Yield / Dilution	4.34%	8.48%	6.77%	4.38%	2.22%	6.70%	Upgrade
Total Shareholder Return	6.44%	10.88%	9.17%	5.98%	4.12%	8.70%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).