| 4,615 | 2,078 | 5,864 | 5,995 | 2,586 |
Cash & Short-Term Investments | 4,615 | 2,078 | 5,864 | 5,995 | 2,586 |
| 122.09% | -64.56% | -2.19% | 131.82% | -57.15% |
| 3,913 | 3,537 | 3,922 | 4,102 | 4,631 |
| 2,489 | 2,330 | 2,594 | 2,765 | 2,767 |
| 1,739 | 1,552 | 1,557 | 3,021 | 1,664 |
| 12,756 | 9,497 | 13,937 | 15,883 | 11,648 |
Net Property, Plant & Equipment | 5,531 | 4,990 | 4,553 | 3,709 | 3,790 |
| 17,817 | 18,568 | 20,746 | 19,821 | 22,843 |
| 43,151 | 40,497 | 41,608 | 37,276 | 41,184 |
| 4,209 | 3,990 | 3,644 | 7,661 | 3,719 |
|
| 1,844 | 1,753 | 1,766 | 1,856 | 2,569 |
| 4,961 | 4,540 | 4,813 | 4,815 | 5,563 |
| 2 | 505 | 1,695 | 591 | 8 |
Other Current Liabilities | - | - | - | 1,127 | - |
Total Current Liabilities | 6,807 | 6,798 | 8,274 | 8,389 | 8,140 |
| 18,416 | 15,500 | 16,707 | 19,086 | 22,168 |
Other Long-Term Liabilities | 5,700 | 5,694 | 6,017 | 6,785 | 7,699 |
Total Long-Term Liabilities | 24,116 | 21,194 | 22,724 | 25,871 | 29,867 |
|
| - | - | - | 1,668 | 3,268 |
| 9 | 9 | 9 | 9 | 9 |
| -11,353 | -8,163 | -2,019 | - | - |
Additional Paid-in Capital | 17,194 | 16,727 | 16,170 | 12,072 | 10,090 |
Accumulated Other Comprehensive Income | -207 | -3,218 | -1,748 | -2,872 | -1,027 |
| 46,891 | 44,188 | 41,074 | 39,205 | 32,827 |
Total Common Shareholders' Equity | 52,534 | 49,543 | 53,486 | 50,082 | 45,167 |
| 7 | 7 | 4 | 8 | 10 |
| 52,541 | 49,550 | 53,490 | 50,090 | 45,177 |
Total Liabilities & Equity | 83,464 | 77,542 | 84,488 | 84,350 | 83,184 |
| 18,418 | 16,005 | 18,402 | 19,677 | 22,176 |
| -13,803 | -13,927 | -12,538 | -13,682 | -19,590 |
| -19.27 | -18.89 | -16.87 | -18.56 | -26.59 |
| 52,534 | 49,543 | 53,486 | 50,082 | 45,167 |
| 73.36 | 67.20 | 71.98 | 67.94 | 61.30 |
| -8,434 | -9,522 | -8,868 | -7,015 | -18,860 |
Tangible Book Value Per Share | -11.78 | -12.92 | -11.93 | -9.52 | -25.60 |