Danaher Corporation (DHR)
NYSE: DHR · Real-Time Price · USD
199.05
+2.55 (1.30%)
At close: Jul 28, 2026, 4:00 PM EDT
199.00
-0.05 (-0.03%)
After-hours: Jul 28, 2026, 7:56 PM EDT
Danaher Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,107 | 24,568 | 23,875 | 23,890 | 26,643 | 24,802 | |
Revenue Growth | 4.56% | 2.90% | -0.06% | -10.33% | 7.42% | 11.30% |
Cost of Revenue | 10,416 | 10,045 | 9,669 | 9,856 | 10,455 | 9,563 |
Gross Profit | 14,691 | 14,523 | 14,206 | 14,034 | 16,188 | 15,239 |
Selling, General & Admin | 7,949 | 8,235 | 7,759 | 7,329 | 7,124 | 6,817 |
Research & Development | 1,615 | 1,598 | 1,584 | 1,503 | 1,528 | 1,498 |
Other Operating Expenses | - | - | - | - | - | 547 |
Total Operating Expenses | 9,564 | 9,833 | 9,343 | 8,832 | 8,652 | 8,862 |
Operating Income | 5,127 | 4,690 | 4,863 | 5,202 | 7,536 | 6,377 |
Interest Income | 104 | 30 | 117 | 303 | 41 | 11 |
Interest Expense | -67 | -265 | -278 | -286 | -204 | -231 |
Other Non-Operating Income (Expense) | -177 | -222 | -56 | -175 | -227 | 354 |
Total Non-Operating Income (Expense) | -140 | -457 | -217 | -158 | -390 | 134 |
Pretax Income | 3,389 | 4,233 | 4,646 | 5,044 | 7,146 | 6,511 |
Provision for Income Taxes | 772 | 633 | 747 | 823 | 818 | 1,064 |
Net Income | 2,617 | 3,600 | 3,899 | 4,221 | 6,328 | 5,447 |
Net Income Attributable to Preferred Dividends | - | - | - | 21 | 106 | 164 |
Earnings From Discontinued Operations | - | 14 | - | 543 | 881 | 986 |
Net Income to Common | 4,004 | 3,614 | 3,899 | 4,743 | 7,103 | 6,269 |
Net Income Growth | 17.32% | -7.31% | -17.79% | -33.23% | 13.30% | 78.60% |
Shares Outstanding (Basic) | 708 | 713 | 731 | 737 | 725 | 715 |
Shares Outstanding (Diluted) | 711 | 716 | 737 | 743 | 737 | 737 |
Shares Change | -1.86% | -2.86% | -0.79% | 0.81% | 0.04% | 2.52% |
EPS (Basic) | 5.65 | 5.07 | 5.33 | 6.44 | 8.58 | 7.39 |
EPS (Diluted) | 5.63 | 5.05 | 5.29 | 6.38 | 8.47 | 7.28 |
EPS Growth | 19.79% | -4.54% | -17.09% | -24.68% | 16.35% | 48.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,466 | 5,260 | 5,296 | 5,781 | 7,401 | 7,118 |
Free Cash Flow Growth | 12.42% | -0.68% | -8.39% | -21.89% | 3.98% | 31.40% |
Free Cash Flow Per Share | 7.69 | 7.35 | 7.18 | 7.78 | 10.04 | 9.66 |
Dividends Per Share | 1.440 | 1.280 | 1.080 | 1.050 | 1.000 | 0.840 |
Dividend Growth | 22.03% | 18.52% | 2.86% | 5.00% | 19.05% | 16.67% |
Gross Margin | 58.51% | 59.11% | 59.50% | 58.74% | 60.76% | 61.44% |
Operating Margin | 20.42% | 19.09% | 20.37% | 21.77% | 28.29% | 25.71% |
Profit Margin | 10.42% | 14.65% | 16.33% | 17.67% | 23.75% | 21.96% |
FCF Margin | 21.77% | 21.41% | 22.18% | 24.20% | 27.78% | 28.70% |
EBITDA | 7,658 | 7,137 | 7,215 | 7,368 | 9,668 | 8,439 |
EBITDA Margin | 30.50% | 29.05% | 30.22% | 30.84% | 36.29% | 34.03% |
EBIT | 5,127 | 4,690 | 4,863 | 5,202 | 7,536 | 6,377 |
EBIT Margin | 20.42% | 19.09% | 20.37% | 21.77% | 28.29% | 25.71% |
Effective Tax Rate | 22.78% | 14.95% | 16.08% | 16.32% | 11.45% | 16.34% |