Delek Logistics Partners, LP (DKL)
NYSE: DKL · Real-Time Price · USD
53.95
+1.65 (3.15%)
At close: Aug 14, 2026, 4:00 PM EDT
54.01
+0.06 (0.11%)
After-hours: Aug 14, 2026, 4:04 PM EDT
Delek Logistics Partners Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,199 | 1,013 | 940.64 | 1,020 | 1,036 | 700.9 | |
Revenue Growth | 30.33% | 7.73% | -7.82% | -1.54% | 47.87% | 24.40% |
Cost of Revenue | 846.45 | 676.05 | 605.76 | 648.31 | 726.8 | 443.89 |
Gross Profit | 352.82 | 337.27 | 334.88 | 372.1 | 309.61 | 257.01 |
Selling, General & Admin | 20.1 | 30.26 | 36.66 | 27.19 | 37.05 | 23.8 |
Other Operating Expenses | 16.22 | 11.47 | 9.73 | -1.27 | -0.11 | - |
Operating Expenses | 181.01 | 167.33 | 142.77 | 118.3 | 99.92 | 66.57 |
Operating Income | 171.81 | 169.94 | 192.12 | 253.8 | 209.68 | 190.44 |
Interest Expense | -218.17 | -179.3 | -150.96 | -143.24 | -82.3 | -50.22 |
Interest & Investment Income | 121.26 | 112.52 | 47.79 | - | - | - |
Earnings From Equity Investments | 67.22 | 61.79 | 43.3 | 31.43 | 31.68 | 24.58 |
Other Non Operating Income (Expenses) | 0.08 | 0.06 | 0.21 | 0.3 | 0.37 | 0.12 |
EBT Excluding Unusual Items | 142.2 | 165.02 | 132.45 | 142.29 | 159.43 | 164.92 |
Impairment of Goodwill | - | - | - | -14.85 | - | - |
Gain (Loss) on Sale of Assets | 3.6 | 3.6 | 6.41 | - | - | 0.06 |
Legal Settlements | 8.3 | 8.3 | 4.3 | - | - | - |
Pretax Income | 154.11 | 176.92 | 143.16 | 127.44 | 159.43 | 164.98 |
Income Tax Expense | 0.03 | 0.46 | 0.48 | 1.21 | 0.38 | 0.15 |
Earnings From Continuing Operations | 154.08 | 176.46 | 142.69 | 126.24 | 159.05 | 164.82 |
Net Income | 154.08 | 176.46 | 142.69 | 126.24 | 159.05 | 164.82 |
Preferred Dividends & Other Adjustments | - | - | 0.77 | - | - | - |
Net Income to Common | 154.08 | 176.46 | 141.92 | 126.24 | 159.05 | 164.82 |
Net Income Growth | 1.49% | 24.34% | 12.42% | -20.63% | -3.50% | 17.28% |
Shares Outstanding (Basic) | 53 | 54 | 47 | 44 | 43 | 43 |
Shares Outstanding (Diluted) | 53 | 54 | 47 | 44 | 44 | 43 |
Shares Change | 4.19% | 12.79% | 8.87% | 0.23% | 0.12% | 29.36% |
EPS (Basic) | 2.88 | 3.30 | 2.99 | 2.90 | 3.66 | 3.79 |
EPS (Diluted) | 2.88 | 3.30 | 2.99 | 2.89 | 3.66 | 3.79 |
EPS Growth | -2.38% | 10.31% | 3.46% | -20.98% | -3.50% | -9.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 133.84 | -30.64 | 77.3 | 129.22 | 51.07 | 252.11 |
Free Cash Flow Per Share | 2.50 | -0.57 | 1.63 | 2.96 | 1.17 | 5.80 |
Dividend Per Share | 4.510 | 4.470 | 4.365 | 4.160 | 3.975 | 3.785 |
Dividend Growth | 1.81% | 2.40% | 4.93% | 4.65% | 5.02% | 4.99% |
Gross Margin | 29.42% | 33.28% | 35.60% | 36.47% | 29.87% | 36.67% |
Operating Margin | 14.33% | 16.77% | 20.42% | 24.87% | 20.23% | 27.17% |
Profit Margin | 12.85% | 17.41% | 15.09% | 12.37% | 15.35% | 23.52% |
Free Cash Flow Margin | 11.16% | -3.02% | 8.22% | 12.66% | 4.93% | 35.97% |
EBITDA | 316.51 | 295.54 | 292.7 | 353.39 | 279.88 | 240.42 |
EBITDA Margin | 26.39% | 29.17% | 31.12% | 34.63% | 27.01% | 34.30% |
D&A For EBITDA | 144.69 | 125.6 | 100.58 | 99.6 | 70.2 | 49.98 |
EBIT | 171.81 | 169.94 | 192.12 | 253.8 | 209.68 | 190.44 |
EBIT Margin | 14.33% | 16.77% | 20.42% | 24.87% | 20.23% | 27.17% |
Effective Tax Rate | 0.02% | 0.26% | 0.34% | 0.95% | 0.24% | 0.09% |
Revenue as Reported | 1,199 | 1,013 | 940.64 | 1,020 | 1,036 | 700.9 |