Skip to main content
logo
DNOW Inc. (DNOW)
NYSE: DNOW · Real-Time Price · USD
14.12
+0.38 (2.77%)
At close: Jul 31, 2026, 4:00 PM EDT
14.16
+0.04 (0.28%)
After-hours: Jul 31, 2026, 7:34 PM EDT

DNOW Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4042,8202,3732,3212,1361,632
Revenue Growth
41.30%18.84%2.24%8.66%30.88%0.80%
Cost of Revenue
1,8822,3421,8421,7821,6301,275
Gross Profit
1,522478531539506357
Selling, General & Admin
224559416395365341
Other Operating Expenses
-126-107
Total Operating Expenses
224571422395375348
Operating Income
-173-931091441319
Total Non-Operating Income (Expense)
-17-71-283
Pretax Income
-190-10011014213912
Provision for Income Taxes
-35-1231-109107
Net Income
-155-88792511295
Minority Interest in Earnings
-1111-
Net Income to Common
-155-89782501285
Net Income Growth
---68.80%95.31%2460.00%-
Shares Outstanding (Basic)
13311810610784110
Shares Outstanding (Diluted)
13311810710885110
Shares Change
30.65%10.02%-1.18%27.71%-23.16%1.00%
EPS (Basic)
-1.06-0.760.722.290.610.05
EPS (Diluted)
-1.07-0.760.712.270.600.05
EPS Growth
---68.72%278.33%1100.00%-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
53134289171-925
Free Cash Flow Growth
-71.66%-53.63%69.01%---86.19%
Free Cash Flow Per Share
0.401.142.701.58-0.110.23
Gross Margin
44.71%16.95%22.38%23.22%23.69%21.88%
Operating Margin
-5.08%-3.30%4.59%6.20%6.13%0.55%
Profit Margin
-4.55%-3.12%3.33%10.81%6.04%0.31%
FCF Margin
1.56%4.75%12.18%7.37%-0.42%1.53%
EBITDA
-109-4114317015032
EBITDA Margin
-3.20%-1.45%6.03%7.32%7.02%1.96%
EBIT
-173-931091441319
EBIT Margin
-5.08%-3.30%4.59%6.20%6.13%0.55%
Effective Tax Rate
18.42%12.00%28.18%-76.76%7.19%58.33%
SEC Filings: 10-K · 10-Q