Domino's Pizza, Inc. (DPZ)
NASDAQ: DPZ · Real-Time Price · USD
420.24
-2.70 (-0.64%)
Oct 21, 2025, 3:57 PM EDT - Market open
Domino's Pizza Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 16, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | 2016 - 2020 |
| 4,848 | 4,706 | 4,479 | 4,537 | 4,357 | 4,117 | Upgrade | |
Revenue Growth (YoY) | 3.92% | 5.07% | -1.27% | 4.13% | 5.83% | 13.78% | Upgrade |
Cost of Revenue | 3,460 | 3,368 | 3,225 | 3,374 | 3,149 | 2,985 | Upgrade |
Gross Profit | 1,388 | 1,339 | 1,254 | 1,163 | 1,209 | 1,132 | Upgrade |
Selling, General & Admin | 455.31 | 459.49 | 434.55 | 416.52 | 428.33 | 406.61 | Upgrade |
Operating Expenses | 455.31 | 459.49 | 434.55 | 416.52 | 428.33 | 406.61 | Upgrade |
Operating Income | 933.08 | 879.16 | 819.67 | 746.75 | 780.41 | 725.64 | Upgrade |
Interest Expense | -195.82 | -195.87 | -196.48 | -198.25 | -191.81 | -172.17 | Upgrade |
Interest & Investment Income | 16.56 | 17.02 | 11.68 | 3.16 | 0.35 | 1.65 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 36.76 | - | Upgrade |
EBT Excluding Unusual Items | 753.81 | 700.31 | 634.88 | 551.66 | 625.71 | 555.13 | Upgrade |
Gain (Loss) on Sale of Investments | 8.23 | 22.06 | 17.71 | - | - | - | Upgrade |
Other Unusual Items | 3.88 | -0.16 | -0.15 | 21.17 | - | - | Upgrade |
Pretax Income | 760.93 | 722.22 | 652.44 | 572.83 | 625.71 | 555.13 | Upgrade |
Income Tax Expense | 171.42 | 138.05 | 133.32 | 120.57 | 115.24 | 63.83 | Upgrade |
Net Income | 589.51 | 584.17 | 519.12 | 452.26 | 510.47 | 491.3 | Upgrade |
Net Income to Common | 589.51 | 584.17 | 519.12 | 452.26 | 510.47 | 491.3 | Upgrade |
Net Income Growth | 3.06% | 12.53% | 14.78% | -11.40% | 3.90% | 22.61% | Upgrade |
Shares Outstanding (Basic) | 34 | 35 | 35 | 36 | 37 | 39 | Upgrade |
Shares Outstanding (Diluted) | 34 | 35 | 35 | 36 | 38 | 40 | Upgrade |
Shares Change (YoY) | -2.04% | -1.16% | -1.92% | -4.24% | -4.92% | -5.44% | Upgrade |
EPS (Basic) | 17.25 | 16.83 | 14.80 | 12.66 | 13.72 | 12.61 | Upgrade |
EPS (Diluted) | 17.13 | 16.69 | 14.66 | 12.53 | 13.54 | 12.39 | Upgrade |
EPS Growth | 5.20% | 13.85% | 17.00% | -7.46% | 9.28% | 29.60% | Upgrade |
Free Cash Flow | 631.52 | 512.01 | 485.47 | 388.08 | 560.03 | 504.03 | Upgrade |
Free Cash Flow Per Share | 18.36 | 14.63 | 13.71 | 10.75 | 14.86 | 12.71 | Upgrade |
Dividend Per Share | 6.730 | 6.040 | 4.840 | 4.400 | 3.760 | 3.120 | Upgrade |
Dividend Growth | 17.25% | 24.79% | 10.00% | 17.02% | 20.51% | 20.00% | Upgrade |
Gross Margin | 28.64% | 28.44% | 28.00% | 25.64% | 27.74% | 27.50% | Upgrade |
Operating Margin | 19.25% | 18.68% | 18.30% | 16.46% | 17.91% | 17.62% | Upgrade |
Profit Margin | 12.16% | 12.41% | 11.59% | 9.97% | 11.71% | 11.93% | Upgrade |
Free Cash Flow Margin | 13.03% | 10.88% | 10.84% | 8.55% | 12.85% | 12.24% | Upgrade |
EBITDA | 989.06 | 934.99 | 872.11 | 798.5 | 829.03 | 767.68 | Upgrade |
EBITDA Margin | 20.40% | 19.87% | 19.47% | 17.60% | 19.03% | 18.64% | Upgrade |
D&A For EBITDA | 55.99 | 55.83 | 52.44 | 51.75 | 48.62 | 42.04 | Upgrade |
EBIT | 933.08 | 879.16 | 819.67 | 746.75 | 780.41 | 725.64 | Upgrade |
EBIT Margin | 19.25% | 18.68% | 18.30% | 16.46% | 17.91% | 17.62% | Upgrade |
Effective Tax Rate | 22.53% | 19.11% | 20.43% | 21.05% | 18.42% | 11.50% | Upgrade |
Revenue as Reported | 4,848 | 4,706 | 4,479 | 4,537 | 4,357 | 4,117 | Upgrade |
Advertising Expenses | - | 33.4 | 33.5 | 33.8 | 42.1 | 35.7 | Upgrade |
Updated Oct 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.