Domino's Pizza Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022	Jan '21 Jan 3, 2021	2016 - 2020
Revenue	4,706	4,479	4,537	4,357	4,117	Upgrade
Revenue Growth (YoY)	5.07%	-1.27%	4.13%	5.83%	13.78%	Upgrade
Cost of Revenue	3,368	3,225	3,374	3,149	2,985	Upgrade
Gross Profit	1,339	1,254	1,163	1,209	1,132	Upgrade
Selling, General & Admin	459.49	434.55	416.52	428.33	406.61	Upgrade
Operating Expenses	459.49	434.55	416.52	428.33	406.61	Upgrade
Operating Income	879.16	819.67	746.75	780.41	725.64	Upgrade
Interest Expense	-195.87	-196.48	-198.25	-191.81	-172.17	Upgrade
Interest & Investment Income	17.02	11.68	3.16	0.35	1.65	Upgrade
Other Non Operating Income (Expenses)	-	-	-	36.76	-	Upgrade
EBT Excluding Unusual Items	700.31	634.88	551.66	625.71	555.13	Upgrade
Gain (Loss) on Sale of Investments	22.06	17.71	-	-	-	Upgrade
Other Unusual Items	-0.16	-0.15	21.17	-	-	Upgrade
Pretax Income	722.22	652.44	572.83	625.71	555.13	Upgrade
Income Tax Expense	138.05	133.32	120.57	115.24	63.83	Upgrade
Net Income	584.17	519.12	452.26	510.47	491.3	Upgrade
Net Income to Common	584.17	519.12	452.26	510.47	491.3	Upgrade
Net Income Growth	12.53%	14.78%	-11.40%	3.90%	22.61%	Upgrade
Shares Outstanding (Basic)	35	35	36	37	39	Upgrade
Shares Outstanding (Diluted)	35	35	36	38	40	Upgrade
Shares Change (YoY)	-1.16%	-1.92%	-4.24%	-4.92%	-5.44%	Upgrade
EPS (Basic)	16.83	14.80	12.66	13.72	12.61	Upgrade
EPS (Diluted)	16.69	14.66	12.53	13.54	12.39	Upgrade
EPS Growth	13.85%	17.00%	-7.46%	9.28%	29.60%	Upgrade
Free Cash Flow	512.01	485.47	388.08	560.03	504.03	Upgrade
Free Cash Flow Per Share	14.63	13.71	10.75	14.86	12.71	Upgrade
Dividend Per Share	6.040	4.840	4.400	3.760	3.120	Upgrade
Dividend Growth	24.79%	10.00%	17.02%	20.51%	20.00%	Upgrade
Gross Margin	28.44%	28.00%	25.64%	27.74%	27.50%	Upgrade
Operating Margin	18.68%	18.30%	16.46%	17.91%	17.62%	Upgrade
Profit Margin	12.41%	11.59%	9.97%	11.71%	11.93%	Upgrade
Free Cash Flow Margin	10.88%	10.84%	8.55%	12.85%	12.24%	Upgrade
EBITDA	934.99	872.11	798.5	829.03	767.68	Upgrade
EBITDA Margin	19.87%	19.47%	17.60%	19.03%	18.64%	Upgrade
D&A For EBITDA	55.83	52.44	51.75	48.62	42.04	Upgrade
EBIT	879.16	819.67	746.75	780.41	725.64	Upgrade
EBIT Margin	18.68%	18.30%	16.46%	17.91%	17.62%	Upgrade
Effective Tax Rate	19.11%	20.43%	21.05%	18.42%	11.50%	Upgrade
Revenue as Reported	4,706	4,479	4,537	4,357	4,117	Upgrade
Advertising Expenses	33.4	33.5	33.8	42.1	35.7	Upgrade

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q