Domino's Pizza, Inc. (DPZ)

Domino's Pizza Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 7, 2025	Dec 29, 2024	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022	Jan 3, 2021
Revenue	4,848	4,706	4,479	4,537	4,357	4,117
Revenue Growth (YoY)	3.92%	5.07%	-1.27%	4.13%	5.83%	13.78%
Cost of Revenue	3,460	3,368	3,225	3,374	3,149	2,985
Gross Profit	1,388	1,339	1,254	1,163	1,209	1,132
Selling, General & Admin	455.31	459.49	434.55	416.52	428.33	406.61
Operating Expenses	455.31	459.49	434.55	416.52	428.33	406.61
Operating Income	933.08	879.16	819.67	746.75	780.41	725.64
Interest Expense	-195.82	-195.87	-196.48	-198.25	-191.81	-172.17
Interest & Investment Income	16.56	17.02	11.68	3.16	0.35	1.65
Other Non Operating Income (Expenses)	-	-	-	-	36.76	-
EBT Excluding Unusual Items	753.81	700.31	634.88	551.66	625.71	555.13
Gain (Loss) on Sale of Investments	8.23	22.06	17.71	-	-	-
Other Unusual Items	3.88	-0.16	-0.15	21.17	-	-
Pretax Income	760.93	722.22	652.44	572.83	625.71	555.13
Income Tax Expense	171.42	138.05	133.32	120.57	115.24	63.83
Net Income	589.51	584.17	519.12	452.26	510.47	491.3
Net Income to Common	589.51	584.17	519.12	452.26	510.47	491.3
Net Income Growth	3.06%	12.53%	14.78%	-11.40%	3.90%	22.61%
Shares Outstanding (Basic)	34	35	35	36	37	39
Shares Outstanding (Diluted)	34	35	35	36	38	40
Shares Change (YoY)	-2.04%	-1.16%	-1.92%	-4.24%	-4.92%	-5.44%
EPS (Basic)	17.25	16.83	14.80	12.66	13.72	12.61
EPS (Diluted)	17.13	16.69	14.66	12.53	13.54	12.39
EPS Growth	5.20%	13.85%	17.00%	-7.46%	9.28%	29.60%
Free Cash Flow	631.52	512.01	485.47	388.08	560.03	504.03
Free Cash Flow Per Share	18.36	14.63	13.71	10.75	14.86	12.71
Dividend Per Share	6.730	6.040	4.840	4.400	3.760	3.120
Dividend Growth	17.25%	24.79%	10.00%	17.02%	20.51%	20.00%
Gross Margin	28.64%	28.44%	28.00%	25.64%	27.74%	27.50%
Operating Margin	19.25%	18.68%	18.30%	16.46%	17.91%	17.62%
Profit Margin	12.16%	12.41%	11.59%	9.97%	11.71%	11.93%
Free Cash Flow Margin	13.03%	10.88%	10.84%	8.55%	12.85%	12.24%
EBITDA	989.06	934.99	872.11	798.5	829.03	767.68
EBITDA Margin	20.40%	19.87%	19.47%	17.60%	19.03%	18.64%
D&A For EBITDA	55.99	55.83	52.44	51.75	48.62	42.04
EBIT	933.08	879.16	819.67	746.75	780.41	725.64
EBIT Margin	19.25%	18.68%	18.30%	16.46%	17.91%	17.62%
Effective Tax Rate	22.53%	19.11%	20.43%	21.05%	18.42%	11.50%
Revenue as Reported	4,848	4,706	4,479	4,537	4,357	4,117
Advertising Expenses	-	33.4	33.5	33.8	42.1	35.7

Updated Oct 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q