Domino's Pizza, Inc. (DPZ)

MoneyLion Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 15, 2025	Dec 29, 2024	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022	Jan 3, 2021
Revenue	4,781	4,706	4,479	4,537	4,357	4,117
Revenue Growth (YoY)	3.65%	5.07%	-1.27%	4.13%	5.83%	13.78%
Cost of Revenue	3,418	3,368	3,225	3,374	3,149	2,985
Gross Profit	1,363	1,339	1,254	1,163	1,209	1,132
Selling, General & Admin	454.21	459.49	434.55	416.52	428.33	406.61
Operating Expenses	454.21	459.49	434.55	416.52	428.33	406.61
Operating Income	908.74	879.16	819.67	746.75	780.41	725.64
Interest Expense	-195.54	-195.87	-196.48	-198.25	-191.81	-172.17
Interest & Investment Income	16.84	17.02	11.68	3.16	0.35	1.65
Other Non Operating Income (Expenses)	-	-	-	-	36.76	-
EBT Excluding Unusual Items	730.04	700.31	634.88	551.66	625.71	555.13
Gain (Loss) on Sale of Investments	37.42	22.06	17.71	-	-	-
Other Unusual Items	3.88	-0.16	-0.15	21.17	-	-
Pretax Income	766.34	722.22	652.44	572.83	625.71	555.13
Income Tax Expense	169.23	138.05	133.32	120.57	115.24	63.83
Net Income	597.11	584.17	519.12	452.26	510.47	491.3
Net Income to Common	597.11	584.17	519.12	452.26	510.47	491.3
Net Income Growth	4.25%	12.53%	14.78%	-11.40%	3.90%	22.61%
Shares Outstanding (Basic)	34	35	35	36	37	39
Shares Outstanding (Diluted)	35	35	35	36	38	40
Shares Change (YoY)	-1.62%	-1.16%	-1.92%	-4.24%	-4.92%	-5.44%
EPS (Basic)	17.36	16.83	14.80	12.66	13.72	12.61
EPS (Diluted)	17.23	16.69	14.66	12.53	13.54	12.39
EPS Growth	5.95%	13.85%	17.00%	-7.46%	9.28%	29.60%
Free Cash Flow	613.17	512.01	485.47	388.08	560.03	504.03
Free Cash Flow Per Share	17.71	14.63	13.71	10.75	14.86	12.71
Dividend Per Share	6.500	6.040	4.840	4.400	3.760	3.120
Dividend Growth	19.48%	24.79%	10.00%	17.02%	20.51%	20.00%
Gross Margin	28.51%	28.44%	28.00%	25.64%	27.74%	27.50%
Operating Margin	19.01%	18.68%	18.30%	16.46%	17.91%	17.62%
Profit Margin	12.49%	12.41%	11.59%	9.97%	11.71%	11.93%
Free Cash Flow Margin	12.83%	10.88%	10.84%	8.55%	12.85%	12.24%
EBITDA	965.07	934.99	872.11	798.5	829.03	767.68
EBITDA Margin	20.18%	19.87%	19.47%	17.60%	19.03%	18.64%
D&A For EBITDA	56.33	55.83	52.44	51.75	48.62	42.04
EBIT	908.74	879.16	819.67	746.75	780.41	725.64
EBIT Margin	19.01%	18.68%	18.30%	16.46%	17.91%	17.62%
Effective Tax Rate	22.08%	19.11%	20.43%	21.05%	18.42%	11.50%
Revenue as Reported	4,781	4,706	4,479	4,537	4,357	4,117
Advertising Expenses	-	33.4	33.5	33.8	42.1	35.7

Updated Jul 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q