Domino's Pizza, Inc. (DPZ)
NASDAQ: DPZ · Real-Time Price · USD
343.53
+10.56 (3.17%)
At close: Jul 27, 2026, 4:00 PM EDT
347.54
+4.01 (1.17%)
Pre-market: Jul 28, 2026, 9:15 AM EDT
Domino's Pizza Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 14, 2026 | Mar '26 Mar 22, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 7, 2025 | Jun '25 Jun 15, 2025 | Mar '25 Mar 23, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 8, 2024 | Jun '24 Jun 16, 2024 | Mar '24 Mar 24, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 10, 2023 | Jun '23 Jun 18, 2023 | Mar '23 Mar 26, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 11, 2022 | Jun '22 Jun 19, 2022 | Mar '22 Mar 27, 2022 | Jan '22 Jan 2, 2022 | Sep '21 Sep 12, 2021 |
Net Income | 596.52 | 591.86 | 601.7 | 589.51 | 597.11 | 608 | 584.17 | 572.02 | 572.77 | 540.17 | 519.12 | 520.13 | 472.96 | 466.07 | 452.26 | 449.65 | 469.54 | 483.67 | 510.47 | 506.68 |
Depreciation & Amortization | 88.9 | 88.9 | 88.83 | 87.89 | 88.23 | 88.23 | 87.73 | 86.62 | 84.13 | 82.34 | 80.64 | 79.22 | 79.89 | 79.45 | 80.25 | 78.73 | 76.38 | 75.43 | 72.92 | 71.14 |
Stock-Based Compensation | 44.43 | 43.05 | 44.64 | 43.4 | 42.59 | 42.3 | 43.26 | 42.55 | 42.47 | 41.31 | 37.51 | 33.63 | 30.04 | 28.98 | 28.71 | 30.81 | 30.91 | 30.73 | 28.67 | 28.76 |
Other Adjustments | 36.7 | 37.59 | 4.14 | -0.83 | -40.21 | -81.06 | -46.25 | -53.04 | -59.96 | -23.13 | -32.02 | -25.74 | 12.89 | 4.02 | -12.1 | -22.91 | -37.59 | -39.82 | -44.32 | 1.77 |
Change in Receivables | - | - | -6.15 | - | - | - | -27.35 | - | - | - | -26.52 | - | - | - | -6.33 | - | - | - | -8.11 | - |
Changes in Inventories | - | - | -6.7 | - | - | - | 6.65 | - | - | - | 0.16 | - | - | - | -17.06 | - | - | - | -9.42 | - |
Changes in Accounts Payable | - | - | 53.64 | - | - | - | -10.22 | - | - | - | 69.37 | - | - | - | -36.61 | - | - | - | 51.35 | - |
Changes in Other Operating Activities | -16.43 | -14.2 | 22.21 | 10.24 | 42.49 | 58.91 | -30.31 | 14.71 | 30.4 | -24.09 | -86.33 | -42.14 | 17.85 | 80.75 | -48.53 | 62.29 | 20.15 | 9.1 | 72.86 | 65.7 |
Operating Cash Flow | 777.81 | 774.94 | 792.06 | 730.27 | 717.61 | 680.51 | 624.9 | 615.61 | 622.72 | 599.65 | 590.86 | 567.29 | 564.19 | 511.21 | 475.32 | 499.76 | 512.21 | 580.14 | 654.21 | 707 |
Operating Cash Flow Growth (YoY) | 8.39% | 13.88% | 26.75% | 18.63% | 15.24% | 13.48% | 5.76% | 8.52% | 10.37% | 17.30% | 24.31% | 13.51% | 10.15% | -11.88% | -27.34% | -29.31% | -24.27% | -10.79% | 10.36% | 30.26% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 14, 2026 | Mar '26 Mar 22, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 7, 2025 | Jun '25 Jun 15, 2025 | Mar '25 Mar 23, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 8, 2024 | Jun '24 Jun 16, 2024 | Mar '24 Mar 24, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 10, 2023 | Jun '23 Jun 18, 2023 | Mar '23 Mar 26, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 11, 2022 | Jun '22 Jun 19, 2022 | Mar '22 Mar 27, 2022 | Jan '22 Jan 2, 2022 | Sep '21 Sep 12, 2021 |
Capital Expenditures | -124.34 | -120.86 | -120.56 | -98.75 | -104.43 | -107.45 | -112.89 | -116.93 | -111.1 | -106.55 | -105.4 | -96 | -92.55 | -93.81 | -87.23 | -94.03 | -93.67 | -90.07 | -94.17 | -88.26 |
Sale of Property, Plant & Equipment | 15.28 | 16.34 | 8.56 | 8.46 | 8.46 | - | 0.07 | - | - | - | 0.16 | - | - | - | 41.09 | - | - | - | 0.02 | - |
Purchases of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40 | 40 | 40 | - | -40 |
Proceeds from Sale of Investments | 0 | - | 44.09 | 127 | - | - | 82.92 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | -6.81 | -55.9 | -55.9 | - | -49.08 | - |
Other Investing Activities | -0.58 | -1.85 | -2.28 | -2.11 | -2.5 | -1.18 | -1.34 | -2.03 | -1.75 | -2.42 | -1.68 | -0.09 | -1.5 | 0.07 | -0.72 | -1.17 | -0.21 | -0.97 | 0.52 | -0.12 |
Investing Cash Flow | -109.64 | -62.29 | -70.19 | 34.6 | 28.53 | -25.71 | -31.23 | -118.8 | -112.69 | -108.8 | -106.92 | -55 | -52.96 | -52.65 | -53.68 | -111.07 | -109.77 | -106.92 | -142.72 | -128.2 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 14, 2026 | Mar '26 Mar 22, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 7, 2025 | Jun '25 Jun 15, 2025 | Mar '25 Mar 23, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 8, 2024 | Jun '24 Jun 16, 2024 | Mar '24 Mar 24, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 10, 2023 | Jun '23 Jun 18, 2023 | Mar '23 Mar 26, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 11, 2022 | Jun '22 Jun 19, 2022 | Mar '22 Mar 27, 2022 | Jan '22 Jan 2, 2022 | Sep '21 Sep 12, 2021 |
Long-Term Debt Issued | - | - | 1,000 | - | - | - | - | - | - | - | 14.9 | - | - | - | 120 | 120 | - | - | 1,850 | 1,850 |
Long-Term Debt Repaid | -1,149 | -1,150 | -1,150 | -1,149 | -4.74 | -4.77 | -17.65 | -30.3 | -43.28 | -55.33 | -55.71 | -175.58 | -175.33 | -175.71 | -175.68 | -55.46 | -55.19 | -923.37 | -910.21 | -907.41 |
Net Long-Term Debt Issued (Repaid) | -1,149 | -1,150 | -149.53 | -1,149 | -4.74 | -4.77 | -17.65 | -30.3 | -43.28 | -55.33 | -40.81 | -175.58 | -175.33 | -175.71 | -55.68 | 64.54 | -55.19 | -923.37 | 939.79 | 942.59 |
Issuance of Common Stock | 9.45 | 13.16 | 18.79 | 14.24 | 16.88 | 32.78 | 36.02 | 37.52 | 39.07 | 19.09 | 8.66 | 7.82 | 3.84 | 3.39 | 3.31 | 5.03 | 11.18 | 16.26 | 19.68 | 20.39 |
Repurchase of Common Stock | -405.02 | -398.89 | -369.06 | -403.51 | -517.91 | -367.11 | -340.66 | -284.05 | -184.78 | -274.5 | -274.44 | -216.12 | -328.32 | -287.65 | -304.46 | -520.65 | -401.69 | -1,350 | -1,328 | -1,337 |
Net Common Stock Issued (Repurchased) | -395.57 | -385.74 | -350.27 | -389.27 | -501.03 | -334.33 | -304.63 | -246.53 | -145.71 | -255.41 | -265.78 | -208.3 | -324.48 | -284.26 | -301.15 | -515.62 | -390.51 | -1,334 | -1,308 | -1,316 |
Common Dividends Paid | -244.85 | -237.7 | -236.86 | -223.43 | -217.1 | -210.22 | -209.95 | -190.22 | -179.94 | -170.03 | -169.77 | -163.41 | -160.8 | -157.57 | -157.53 | -147.87 | -142.63 | -139.39 | -139.4 | -132.05 |
Other Financing Activities | - | - | -15.44 | - | - | - | - | - | - | - | - | - | - | - | -1.59 | 0 | 0 | - | -15.18 | - |
Financing Cash Flow | -805.1 | -788.6 | -752.09 | -777.47 | -722.88 | -549.32 | -532.22 | -452.16 | -354.04 | -465.87 | -476.36 | -548.88 | -542.21 | -499.13 | -515.95 | -598.95 | -588.33 | -561.81 | -522.83 | -520.97 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 14, 2026 | Mar '26 Mar 22, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 7, 2025 | Jun '25 Jun 15, 2025 | Mar '25 Mar 23, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 8, 2024 | Jun '24 Jun 16, 2024 | Mar '24 Mar 24, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 10, 2023 | Jun '23 Jun 18, 2023 | Mar '23 Mar 26, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 11, 2022 | Jun '22 Jun 19, 2022 | Mar '22 Mar 27, 2022 | Jan '22 Jan 2, 2022 | Sep '21 Sep 12, 2021 |
Foreign Exchange Rate Adjustments | -0.89 | 1.38 | 1.78 | -0.08 | 0.68 | -1.19 | -2.15 | 0.06 | -1.14 | -0.15 | 0.34 | -0.66 | 0.17 | -1.52 | -0.96 | -0.99 | -1.25 | -0.1 | -0.32 | 0.58 |
Net Cash Flow | -137.82 | -74.57 | -28.44 | -12.67 | 23.94 | 104.29 | 59.29 | 44.71 | 154.86 | 24.83 | 7.93 | -37.24 | -30.81 | -42.1 | -95.28 | -211.25 | -187.14 | -88.69 | -11.67 | 58.4 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 14, 2026 | Mar '26 Mar 22, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 7, 2025 | Jun '25 Jun 15, 2025 | Mar '25 Mar 23, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 8, 2024 | Jun '24 Jun 16, 2024 | Mar '24 Mar 24, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 10, 2023 | Jun '23 Jun 18, 2023 | Mar '23 Mar 26, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 11, 2022 | Jun '22 Jun 19, 2022 | Mar '22 Mar 27, 2022 | Jan '22 Jan 2, 2022 | Sep '21 Sep 12, 2021 |
Free Cash Flow | 653.47 | 654.09 | 671.5 | 631.52 | 613.17 | 573.06 | 512.01 | 498.69 | 511.62 | 493.1 | 485.47 | 471.3 | 471.64 | 417.4 | 388.08 | 405.73 | 418.53 | 490.08 | 560.03 | 618.74 |
Free Cash Flow Growth (YoY) | 6.57% | 14.14% | 31.15% | 26.64% | 19.85% | 16.22% | 5.47% | 5.81% | 8.48% | 18.14% | 25.09% | 16.16% | 12.69% | -14.83% | -30.70% | -34.43% | -28.84% | -12.86% | 11.11% | 37.90% |
FCF Margin | 13.00% | 13.14% | 13.59% | 13.03% | 12.82% | 12.11% | 10.88% | 10.69% | 11.09% | 10.86% | 10.84% | 10.55% | 10.46% | 9.17% | 8.55% | 9.04% | 9.47% | 11.18% | 12.85% | 14.16% |
Free Cash Flow Per Share | 19.33 | 19.19 | 19.61 | 18.34 | 17.69 | 16.43 | 14.63 | 14.19 | 14.53 | 13.97 | 13.71 | 13.25 | 13.19 | 11.61 | 10.75 | 11.16 | 11.43 | 13.21 | 14.86 | 16.08 |
Levered Free Cash Flow | -604.59 | -604.02 | 489.59 | -560.59 | 618.65 | 642.92 | 507.49 | 526.11 | 532.91 | 436.55 | 436.76 | 285.63 | 302.81 | 356.73 | 287.41 | 561.18 | 417.21 | -445.23 | 1,544 | 1,498 |
Unlevered Free Cash Flow | 463.52 | 462.77 | 545.43 | 721.39 | 733.48 | 737.95 | 651.96 | 682.54 | 703.83 | 640.29 | 610.5 | 603.68 | 641.77 | 684.86 | 497.11 | 622.85 | 604.23 | 612.23 | 730.22 | 704.75 |