DiamondRock Hospitality Company (DRH)
NASDAQ: DRH · Real-Time Price · USD
9.59
+0.03 (0.31%)
At close: Mar 26, 2026, 4:00 PM EDT
9.58
-0.01 (-0.10%)
Pre-market: Mar 27, 2026, 7:00 AM EDT

DRH Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Revenue
728.61742.63717.45681.27399.06
Service and Other Revenue
391.89387.26357.42320.23168.08
1,1201,1301,0751,002567.13
Revenue Growth (YoY)
-0.83%5.12%7.32%76.59%89.37%
Property Expenses
347.43356.35339.68299.44213.86
Service and Other Expenses
461.87461.89442.08397.31247.81
Total Property Expenses
809.3818.25781.76696.76461.67
Gross Profit
311.19311.64293.11304.75105.47
Selling, General & Admin
34.452.9132.0531.7932.55
Depreciation & Amortization Expenses
113.11113.59111.3108.85102.96
Other Operating Expenses
1.0834.170.292.34125.99
Operating Income
162.6110.97149.46161.77-156.04
Interest Expense
-62.8-65.52-65.07-38.28-37.04
Other Non-Operating Income (Expense)
0.914.342.56-11.170.95
Total Non-Operating Income (Expense)
-61.89-61.18-62.51-49.45-36.1
Pretax Income
100.7149.7986.95112.31-192.14
Provision for Income Taxes
1.23-1.54-0.32-2.61-3.27
Net Income
91.6238.2376.5299.51-204.4
Minority Interest in Earnings
-0.51-0.2-0.3-0.380.82
Net Income Attributable to Preferred Dividends
-9.82-9.82-9.82-9.82-9.82
Net Income to Common
91.6238.2376.5299.51-204.4
Net Income Growth
139.64%-50.04%-23.10%--
Shares Outstanding (Basic)
206210212212212
Shares Outstanding (Diluted)
208211212213212
Shares Change (YoY)
-1.41%-0.50%-0.41%0.53%5.15%
EPS (Basic)
0.440.180.360.47-0.96
EPS (Diluted)
0.440.180.360.47-0.96
EPS Growth
144.44%-50.00%-23.40%--
Free Cash Flow
162.09142.82151.25138.58-49.44
Free Cash Flow Growth
13.49%-5.57%9.14%--
Free Cash Flow Per Share
0.780.680.710.65-0.23
Dividends Per Share
0.3200.1200.1200.060-
Dividend Growth
166.67%-100.00%--
Gross Margin
27.77%27.58%27.27%30.43%18.60%
Operating Margin
14.51%9.82%13.91%16.15%-27.51%
Profit Margin
9.10%4.27%8.06%10.95%-34.45%
FCF Margin
14.47%12.64%14.07%13.84%-8.72%
EBITDA
275.91224.68260.96270.83-52.85
EBITDA Margin
24.62%19.89%24.28%27.04%-9.32%
EBIT
162.6110.97149.46161.77-156.04
EBIT Margin
14.51%9.82%13.91%16.15%-27.51%
Effective Tax Rate
1.22%-3.09%-0.36%-2.32%1.70%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.
SEC Filings: 10-K · 10-Q