DRH Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2005
Market Capitalization	1,933	1,968	1,715	2,024	1,646	2,218	1,888	2,261	2,310	1,937	2,910	Upgrade
Market Cap Growth	-	14.79%	-15.28%	22.97%	-25.79%	17.49%	-16.52%	-2.09%	19.23%	-33.43%	28.89%	Upgrade
Enterprise Value	3,055	3,091	2,904	3,124	2,665	3,232	2,774	2,975	2,941	2,834	3,729	Upgrade
PE Ratio	25.61	25.72	17.23	-9.90	-4.14	12.09	21.51	24.61	20.12	22.62	17.81	Upgrade
PS Ratio	1.80	1.83	1.71	3.57	5.50	2.37	2.19	2.60	2.58	2.08	3.33	Upgrade
PB Ratio	1.18	1.20	1.08	1.34	0.96	1.16	1.00	1.23	1.26	1.06	1.59	Upgrade
P/FCF Ratio	16.56	16.86	-39.55	-31.12	-9.58	-371.55	-11.99	225.92	8.02	136.35	1462.33	Upgrade
P/OCF Ratio	8.14	8.29	8.31	-877.35	-19.67	11.48	8.68	11.20	10.72	8.51	16.18	Upgrade
EV/Sales Ratio	2.84	2.88	2.90	5.51	8.90	3.45	3.21	3.42	3.28	3.04	4.27	Upgrade
EV/EBITDA Ratio	11.34	11.47	10.94	-70.35	-10.80	8.56	11.47	12.19	11.04	11.29	11.40	Upgrade
EV/EBIT Ratio	20.14	20.37	19.33	-20.25	-7.26	12.82	21.04	21.17	17.41	18.91	16.41	Upgrade
EV/FCF Ratio	26.18	26.48	-66.98	-48.05	-15.52	-541.39	-17.62	297.25	10.21	199.48	1874.01	Upgrade
Debt / Equity Ratio	0.79	0.79	0.82	0.78	0.67	0.62	0.52	0.51	0.50	0.64	0.57	Upgrade
Debt / EBITDA Ratio	4.79	4.79	4.88	-26.48	-4.67	3.16	4.04	3.84	3.45	4.66	3.17	Upgrade
Debt / FCF Ratio	11.05	11.05	-29.90	-18.08	-6.72	-199.95	-6.21	93.69	3.20	82.34	521.77	Upgrade
Asset Turnover	0.33	0.33	0.31	0.19	0.09	0.28	0.27	0.28	0.29	0.29	0.28	Upgrade
Interest Coverage	2.33	2.33	3.92	-4.16	-6.85	5.41	3.22	3.65	4.05	2.85	3.90	Upgrade
Return on Equity (ROE)	4.70%	4.70%	6.30%	-13.40%	-22.10%	10.00%	4.70%	5.00%	6.30%	4.70%	9.50%	Upgrade
Return on Assets (ROA)	2.40%	2.40%	3.10%	-7.00%	-11.80%	5.50%	2.80%	3.00%	3.70%	2.70%	5.30%	Upgrade
Return on Capital (ROIC)	5.08%	5.08%	5.47%	-5.80%	-12.88%	7.30%	4.39%	4.54%	5.15%	4.27%	4.63%	Upgrade
Earnings Yield	3.96%	3.89%	5.80%	-10.10%	-24.16%	8.27%	4.65%	4.06%	4.97%	4.42%	5.61%	Upgrade
FCF Yield	6.04%	5.93%	-2.53%	-3.21%	-10.43%	-0.27%	-8.34%	0.44%	12.47%	0.73%	0.07%	Upgrade
Dividend Yield	1.30%	1.30%	1.10%	0.00%	0.00%	5.60%	4.10%	4.40%	4.30%	5.20%	2.80%	Upgrade
Payout Ratio	33.33%	33.30%	19.10%	0.00%	0.00%	68.70%	87.20%	108.70%	87.70%	116.30%	49.30%	Upgrade
Buyback Yield / Dilution	0.42%	0.42%	-0.53%	-5.15%	0.53%	1.64%	-2.29%	0.08%	-0.11%	-2.43%	-0.42%	Upgrade
Total Shareholder Return	1.72%	1.72%	0.57%	-5.15%	0.53%	7.24%	1.81%	4.48%	4.19%	2.77%	2.38%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).