DiamondRock Hospitality Company (DRH)
NASDAQ: DRH · Real-Time Price · USD
12.77
+0.05 (0.39%)
At close: Aug 20, 2026, 4:00 PM EDT
12.76
-0.01 (-0.10%)
After-hours: Aug 20, 2026, 7:30 PM EDT
DRH Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 153.69 | 101.43 | 48.05 | 86.34 | 109.33 | -194.58 |
Depreciation & Amortization | 112.99 | 111.72 | 112.12 | 109.91 | 107.48 | 103.19 |
Other Amortization | 1.77 | 1.97 | 1.97 | 2.05 | 2.49 | 2.55 |
Gain (Loss) on Sale of Assets | -31.59 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 2.03 | -13.91 | 7.69 |
Asset Writedown | 1.08 | 1.08 | 34.17 | 0.94 | 2.84 | 126.7 |
Stock-Based Compensation | 8.35 | 7.42 | 12.02 | 8.77 | 7.79 | 8.74 |
Change in Accounts Payable | -3.27 | 7.39 | 9.68 | 0.42 | 7.07 | -2.49 |
Change in Other Net Operating Assets | -8.99 | 2.76 | -0.48 | 20.47 | -33.6 | -60.09 |
Other Operating Activities | 9.98 | 9.88 | 6.88 | 6.63 | 16.75 | 5.99 |
Operating Cash Flow | 243.99 | 243.65 | 224.41 | 237.56 | 206.24 | -2.31 |
Operating Cash Flow Growth | 2.25% | 8.57% | -5.54% | 15.19% | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Acquisition of Real Estate Assets | -80.55 | -81.56 | -112.12 | -120.85 | -249.6 | -276.54 |
Sale of Real Estate Assets | 29.87 | 89.02 | - | - | - | 213.82 |
Net Sale / Acq. of Real Estate Assets | -50.68 | 7.46 | -112.12 | -120.85 | -249.6 | -62.72 |
Other Investing Activities | - | - | - | - | 1 | 0.52 |
Investing Cash Flow | -50.68 | 7.46 | -112.12 | -120.85 | -248.6 | -62.2 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 60 | - | - | - | - |
Long-Term Debt Issued | - | 300 | - | - | 910 | 205.5 |
Total Debt Issued | 360 | 360 | - | - | 910 | 205.5 |
Short-Term Debt Repaid | - | -60 | - | - | - | - |
Long-Term Debt Repaid | - | -295.81 | -82.38 | -9.54 | -792.77 | -187.7 |
Total Debt Repaid | -280.88 | -355.81 | -82.38 | -9.54 | -792.77 | -187.7 |
Net Debt Issued (Repaid) | 79.13 | 4.19 | -82.38 | -9.54 | 117.23 | 17.8 |
Repurchase of Common Stock | -18.34 | -42.17 | -32.87 | -5.46 | -13.12 | -1.48 |
Preferred Share Repurchases | -119 | -119 | - | - | - | - |
Common Dividends Paid | -76.75 | -98.31 | -25.6 | -31.91 | -6.42 | -0.12 |
Preferred Dividends Paid | -4.91 | -9.82 | -9.82 | -9.82 | -9.82 | -9.82 |
Total Dividends Paid | -81.66 | -108.13 | -35.42 | -41.73 | -16.24 | -9.94 |
Other Financing Activities | -11.12 | -11.57 | - | - | -13.85 | -1.22 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 42.31 | -25.57 | -38.38 | 59.99 | 31.67 | -59.34 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Levered Free Cash Flow | 76.13 | 195.01 | 63.46 | 112.21 | 138.07 | 47.37 |
Unlevered Free Cash Flow | 113.05 | 232.29 | 102.44 | 150.83 | 159.51 | 67.98 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 58.12 | 58.75 | 63.78 | 60.36 | 47.55 | 42.49 |
Cash Income Tax Paid | 1.48 | 0.53 | 4.65 | 2.67 | 6.63 | 1.63 |
Change in Working Capital | -12.26 | 10.14 | 9.21 | 20.89 | -26.53 | -62.58 |