Property, Plant & Equipment | 2,729 | 2,853 | 2,848 | 2,752 | 2,914 | |
Cash & Equivalents | 81.38 | 121.6 | 67.56 | 38.62 | 111.8 | |
Accounts Receivable | 145.95 | 144.69 | 176.71 | 120.67 | 69.5 | |
Restricted Cash | 47.41 | 45.58 | 39.61 | 36.89 | 23.05 | |
Other Current Assets | 93.4 | - | - | - | 27.48 | |
Deferred Long-Term Tax Assets | 2.66 | 2.21 | 0.72 | 0.53 | 0.93 | |
Other Long-Term Assets | 72.12 | 71.73 | 75.42 | 16.94 | - | |
Current Portion of Long-Term Debt | 295.81 | 74.35 | - | - | - | |
Current Portion of Leases | 4.21 | - | - | - | - | |
Long-Term Debt | 799.49 | 1,103 | 1,195 | 1,072 | 1,061 | |
Long-Term Leases | 112.66 | 112.87 | 110.88 | 108.61 | 104.97 | |
Accounts Payable | 47.57 | 39.56 | 34.13 | 46.31 | 31.31 | |
Other Current Liabilities | 52.39 | 6.32 | 12.95 | - | - | |
Long-Term Unearned Revenue | 81.26 | 77.56 | 73.88 | 69 | 67.29 | |
Other Long-Term Liabilities | 179.94 | 176.39 | 184.75 | 148.27 | 160.34 | |
Preferred Stock, Redeemable | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | |
Common Stock | 2.08 | 2.1 | 2.09 | 2.11 | 2.1 | |
Additional Paid-In Capital | 2,269 | 2,291 | 2,288 | 2,294 | 2,285 | |
Distributions in Excess of Earnings | -679.05 | -649.33 | -700.69 | -780.93 | - | |
Retained Earnings | - | - | - | - | -576.53 | |
Comprehensive Income & Other | -1.36 | -2.04 | - | - | - | |
Total Common Equity | 1,590 | 1,642 | 1,590 | 1,515 | 1,711 | |
Minority Interest | 8.7 | 6.91 | 6.3 | 5.75 | 7.82 | |
Total Liabilities & Equity | 3,172 | 3,239 | 3,208 | 2,965 | 3,147 | |
Total Debt | 1,212 | 1,290 | 1,306 | 1,181 | 1,166 | |
Net Cash / Debt | -1,131 | -1,168 | -1,238 | -1,142 | -1,054 | |
Net Cash Per Share | -5.35 | -5.50 | -5.81 | -5.39 | -5.23 | |
Filing Date Shares Outstanding | 208.09 | 209.63 | 209.55 | 210.75 | 210.07 | |
Total Common Shares Outstanding | 207.59 | 209.63 | 209.37 | 210.75 | 210.07 | |
Book Value Per Share | 7.66 | 7.83 | 7.59 | 7.19 | 8.15 | |
Tangible Book Value | 1,590 | 1,642 | 1,590 | 1,515 | 1,711 | |
Tangible Book Value Per Share | 7.66 | 7.83 | 7.59 | 7.19 | 8.15 | |
Land | 570.39 | 590.82 | 577.86 | 546.8 | 618.21 | |
Buildings | 2,812 | 2,879 | 2,799 | 2,667 | 2,724 | |
Construction In Progress | 24.97 | 21.18 | 32.42 | 14.49 | 37.48 | |