DSC Holdings Ltd. (DSC)

DSC Holdings Income Statement

Financials in millions CNY. Fiscal year is January - December.

Year Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	677.06	948.23	909.04
Revenue Growth (YoY)	-28.60%	4.31%	-
Cost of Revenue	416.66	657.53	603.33
Gross Profit	260.4	290.7	305.72
Selling, General & Admin	277.67	379.21	410.69
Research & Development	84.66	100.04	85.6
Operating Expenses	362.33	479.25	496.29
Operating Income	-101.93	-188.55	-190.57
Interest Expense (Income)	3.7	4.75	0.81
Other Expense (Income)	-11.89	-36.56	-5.54
Pretax Income	-94.23	-154.42	-177.62
Income Tax	0.82	0.38	0.74
Net Income	-94.56	-157.12	-186.58
Preferred Dividends	-	-	8.87
Net Income Common	-95.05	-154.81	-178.36
Free Cash Flow	-95.81	-214.99	-166.71
Gross Margin	38.46%	30.66%	33.63%
Operating Margin	-15.05%	-19.88%	-20.96%
Profit Margin	-14.04%	-16.33%	-19.62%
Free Cash Flow Margin	-14.15%	-22.67%	-18.34%
EBITDA	-63.93	-125.52	-
EBITDA Margin	-9.44%	-13.24%	-
Depreciation & Amortization	26.11	26.48	34.47
EBIT	-90.04	-151.99	-
EBIT Margin	-13.30%	-16.03%	-