DSC Holdings Ltd. (DSC)
NASDAQ: DSC · Real-Time Price · USD
7.45
-0.05 (-0.67%)
Sep 1, 2026, 1:20 PM EDT - Market open
DSC Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 686.84 | 677.06 | 948.23 | 909.04 | 564.96 | 387.49 | |
Revenue Growth | -11.04% | -28.60% | 4.31% | 60.91% | 45.80% | - |
Cost of Revenue | 438.47 | 416.66 | 657.53 | 603.33 | 373.1 | 313.93 |
Gross Profit | 248.37 | 260.4 | 290.7 | 305.72 | 191.86 | 73.55 |
Selling, General & Admin | 462.24 | 277.67 | 379.21 | 410.69 | 461.27 | 341.64 |
Research & Development | 89.54 | 84.66 | 100.04 | 85.6 | 117.91 | 188.75 |
Operating Expenses | 551.78 | 362.33 | 479.25 | 496.29 | 579.17 | 530.38 |
Operating Income | -303.41 | -101.93 | -188.55 | -190.57 | -387.31 | -456.83 |
Interest Expense | -5.63 | -3.7 | -4.75 | -0.81 | -2.26 | - |
Interest & Investment Income | - | - | - | - | - | 1.57 |
Earnings From Equity Investments | 1.01 | 1.11 | 2.12 | 3.49 | 4.53 | 2.44 |
Currency Exchange Gain (Loss) | 2.64 | 1.1 | -0.72 | 1.55 | 0.19 | -0.39 |
Other Non Operating Income (Expenses) | 7.09 | 9.68 | 6.16 | 1.53 | -4.94 | -0.51 |
EBT Excluding Unusual Items | -298.29 | -93.74 | -185.74 | -184.81 | -389.79 | -453.72 |
Gain (Loss) on Sale of Investments | - | - | -0.8 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 29.8 | -1.03 | - | - |
Pretax Income | -298.29 | -93.74 | -156.74 | -185.84 | -389.79 | -453.72 |
Income Tax Expense | 1.39 | 0.82 | 0.38 | 0.74 | 1.06 | -8.43 |
Earnings From Continuing Operations | -299.68 | -94.56 | -157.12 | -186.58 | -390.85 | -445.29 |
Minority Interest in Earnings | -0.45 | -0.49 | 2.32 | 8.22 | 8.67 | 1.58 |
Net Income | -300.13 | -95.05 | -154.81 | -178.36 | -382.18 | -443.71 |
Preferred Dividends & Other Adjustments | 1,827 | 1,756 | 1,508 | 6,425 | - | - |
Net Income to Common | -2,127 | -1,851 | -1,662 | -6,603 | -382.18 | -443.71 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 28 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 28 | 7 | 7 | 7 | 7 | 7 |
Shares Change | 317.75% | - | - | - | - | - |
EPS (Basic) | -74.79 | -271.84 | -244.19 | -969.97 | -56.14 | -65.18 |
EPS (Diluted) | -74.79 | -271.84 | -244.19 | -969.97 | -56.14 | -65.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -93.25 | -214.99 | -166.71 | -456.11 | -431.75 |
Free Cash Flow Per Share | - | -13.70 | -31.58 | -24.49 | -67.00 | -63.42 |
Gross Margin | 36.16% | 38.46% | 30.66% | 33.63% | 33.96% | 18.98% |
Operating Margin | -44.17% | -15.05% | -19.88% | -20.96% | -68.56% | -117.90% |
Profit Margin | -309.70% | -273.34% | -175.32% | -726.42% | -67.65% | -114.51% |
Free Cash Flow Margin | - | -13.77% | -22.67% | -18.34% | -80.73% | -111.42% |
EBITDA | -277.48 | -75.83 | -162.07 | -156.1 | -351.06 | -417.94 |
EBITDA Margin | -40.40% | -11.20% | -17.09% | -17.17% | -62.14% | -107.86% |
D&A For EBITDA | 25.92 | 26.11 | 26.48 | 34.47 | 36.26 | 38.89 |
EBIT | -303.41 | -101.93 | -188.55 | -190.57 | -387.31 | -456.83 |
EBIT Margin | -44.17% | -15.05% | -19.88% | -20.96% | -68.56% | -117.90% |