Duke Energy Corporation (DUK)
NYSE: DUK · Real-Time Price · USD
119.85
-2.84 (-2.31%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Duke Energy Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 1,092 | 1,550 | 1,184 | 1,421 | 984 | 1,379 | 1,205 | 1,281 | - | 1,138 | 1,005 | 1,252 | - | 804 | - | 1,422 | 907 | 857 | - | 1,405 |
Depreciation & Amortization | 1,818 | 1,884 | 1,960 | 2,085 | 1,968 | 1,691 | 1,627 | 1,692 | - | 1,534 | 1,546 | 1,622 | - | 1,344 | - | 1,491 | 1,443 | 1,480 | - | 1,436 |
Loss (Gain) on Sale of Assets | -10 | -384 | -8 | -17 | -14 | -6 | -1 | -7 | - | -22 | -6 | -8 | - | 213 | - | -6 | -10 | - | - | - |
Loss (Gain) on Equity Investments | -10 | -7 | -13 | -16 | -11 | -11 | 62 | -15 | - | -17 | -28 | -41 | - | -20 | - | -26 | -36 | -25 | - | -22 |
Asset Writedown | 49 | - | -7 | - | 3 | - | -1 | -5 | - | - | -11 | 88 | - | 8 | - | -4 | -9 | 215 | - | 342 |
Restructuring Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -131 |
Change in Accounts Receivable | -544 | 336 | -270 | 30 | -97 | 150 | -1 | -3 | - | 226 | -38 | -105 | - | 754 | - | -176 | -185 | 5 | - | -252 |
Change in Inventory | -93 | 1 | -78 | -70 | -14 | 99 | -176 | 50 | - | 11 | -175 | -14 | - | -275 | - | -278 | -40 | 28 | - | 115 |
Change in Accounts Payable | -81 | -302 | 487 | -321 | -121 | -866 | 1,239 | 305 | - | -553 | 172 | 273 | - | -1,193 | - | 96 | 568 | -160 | - | 151 |
Change in Income Taxes | 192 | -139 | -168 | 302 | 45 | -52 | -170 | 270 | - | -110 | -151 | 285 | - | -148 | - | 255 | 41 | -90 | - | 212 |
Change in Other Net Operating Assets | -19 | -1,659 | 612 | 78 | -106 | -252 | -851 | 112 | - | 275 | 375 | 224 | - | 145 | - | -1,449 | -267 | -271 | - | 337 |
Other Operating Activities | 366 | 232 | -41 | 140 | 226 | 45 | 452 | -173 | - | -8 | -242 | -221 | - | -149 | - | -172 | -172 | -244 | - | -239 |
Net Cash from Discontinued Operations | - | - | - | - | - | - | -8 | 17 | - | - | 122 | 169 | - | - | - | - | - | - | - | - |
Operating Cash Flow | 2,760 | 1,512 | 3,658 | 3,632 | 2,863 | 2,177 | 3,377 | 3,524 | - | 2,474 | 2,569 | 3,524 | - | 1,483 | - | 1,153 | 2,240 | 1,795 | - | 3,354 |
Operating Cash Flow Growth (YoY) | -3.60% | -30.55% | 8.32% | 3.06% | - | -12.01% | 31.45% | 0% | - | 66.82% | - | 205.64% | - | -17.38% | - | -65.62% | 25.49% | -14.03% | - | -1.61% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -4,152 | -4,088 | -4,143 | -3,453 | -3,280 | -3,148 | -3,089 | -2,987 | - | -3,208 | -3,294 | -3,045 | - | -3,146 | - | -3,031 | -2,566 | -2,551 | - | -2,453 |
Divestitures | - | 2,501 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | 7 | 12 | 35 | 15 | 4 | 85 | 55 | 26 | - | 32 | 38 | -5 | - | 10 | - | 26 | 12 | -3 | - | -1 |
Other Investing Activities | -218 | -271 | -254 | -274 | 312 | -237 | -238 | -315 | - | -166 | 532 | -193 | - | -73 | - | -133 | -239 | -145 | - | -132 |
Investing Cash Flow | -4,363 | -1,846 | -4,362 | -3,712 | -2,964 | -3,300 | -3,272 | -3,276 | - | -3,342 | -2,724 | -3,243 | - | -3,209 | - | -3,138 | -2,793 | -2,699 | - | -2,586 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 262 | - | - | - | - | - | - | - | 344 | - | - | - | 2 | - | - | - | 213 | - | - |
Long-Term Debt Issued | - | 3,268 | - | - | - | 4,096 | - | - | - | 3,481 | - | - | - | 4,085 | - | - | - | 3,506 | - | - |
Total Debt Issued | 3,196 | 3,530 | 2,583 | 4,584 | 752 | 4,096 | 1,201 | 1,438 | - | 3,825 | 1,359 | 2,125 | - | 4,087 | - | 3,493 | 2,810 | 3,719 | - | 652 |
Short-Term Debt Repaid | - | -553 | - | - | - | -1,055 | - | - | - | -535 | - | - | - | -267 | - | - | - | -257 | - | - |
Long-Term Debt Repaid | - | -2,577 | - | - | - | -996 | - | - | - | -1,392 | - | - | - | -1,380 | - | - | - | -1,215 | - | - |
Total Debt Repaid | -2,328 | -3,130 | -1,445 | -3,445 | 46 | -2,051 | -941 | 69 | - | -1,927 | -594 | -1,597 | - | -1,647 | - | -686 | -1,932 | -1,472 | - | -1,732 |
Net Debt Issued (Repaid) | 868 | 400 | 1,138 | 1,139 | 798 | 2,045 | 260 | 1,507 | - | 1,898 | 765 | 528 | - | 2,440 | - | 2,807 | 878 | 2,247 | - | -1,080 |
Issuance of Common Stock | - | - | - | 2 | 7 | 7 | 379 | 6 | - | 4 | 8 | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | - | -792 | -793 | - | -776 | - | -776 | -761 | -760 | - | -760 |
Preferred Dividends Paid | - | - | - | - | - | - | - | - | - | - | -14 | -39 | - | -39 | - | -39 | -14 | -39 | - | -39 |
Dividends Paid | - | -846 | -845 | -845 | -807 | -803 | -802 | - | - | -806 | -806 | -832 | - | -815 | - | -815 | -775 | -799 | - | -799 |
Other Financing Activities | -667 | 2,669 | 35 | 81 | 9 | -11 | 32 | -797 | - | -67 | -29 | 30 | - | 122 | - | -17 | 69 | -44 | - | 1,289 |
Financing Cash Flow | 201 | 2,223 | 328 | 377 | 7 | 1,238 | -131 | -284 | - | 1,029 | -62 | -274 | - | 1,747 | - | 1,975 | 172 | 1,404 | - | -590 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -1,402 | 1,889 | -376 | 297 | -94 | 115 | -26 | -36 | - | 161 | -217 | 7 | - | 21 | - | -10 | -381 | 500 | - | 178 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1,392 | -2,576 | -485 | 179 | -417 | -971 | 288 | 537 | - | -734 | -725 | 479 | - | -1,663 | - | -1,878 | -326 | -756 | - | 901 |
Free Cash Flow Growth (YoY) | - | - | - | -66.67% | - | - | - | 12.11% | - | - | - | - | - | - | - | - | - | - | - | -18.39% |
Free Cash Flow Margin | -18.34% | -28.07% | -6.47% | 2.10% | -5.55% | -11.77% | 4.15% | 6.59% | - | -9.57% | -10.73% | 5.99% | - | -22.86% | - | -23.95% | -4.97% | -10.78% | - | 12.96% |
Free Cash Flow Per Share | -1.79 | -3.31 | -0.62 | 0.23 | -0.54 | -1.25 | 0.37 | 0.69 | - | -0.95 | -0.94 | 0.62 | - | -2.16 | - | -2.44 | -0.42 | -0.98 | - | 1.17 |
Levered Free Cash Flow | -2,471 | -1,799 | -199.25 | -20.63 | -227.75 | -1,555 | -119.63 | 304.5 | - | -971.25 | -623.38 | -19.38 | - | -2,072 | - | -1,573 | -115.13 | -1,751 | - | 99.5 |
Unlevered Free Cash Flow | -1,873 | -1,194 | 392 | 543.13 | 332.88 | -999.38 | 424.75 | 849.5 | - | -460.63 | -127.75 | 464.38 | - | -1,622 | - | -1,196 | 252.38 | -1,395 | - | 462.63 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 3,590 | - | - | - | 3,284 | - | - | - | 2,883 | - | - | - | - | - | - | - | - | - |
Cash Income Tax Paid | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -545 | -1,763 | 583 | 19 | -293 | -921 | 41 | 734 | - | -151 | 183 | 663 | - | -717 | - | -1,552 | 117 | -488 | - | 563 |