Duke Energy Corporation (DUK)
NYSE: DUK · Real-Time Price · USD
119.85
-2.84 (-2.31%)
At close: Aug 21, 2026, 4:00 PM EDT
120.24
+0.39 (0.33%)
Pre-market: Aug 24, 2026, 4:02 AM EDT
Duke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 7,592 | 9,178 | 7,491 | 8,542 | 7,508 | 8,249 | 6,937 | 8,154 | 7,172 | 7,671 | 6,754 | 7,994 | 6,578 | 7,276 | - | 7,842 | 6,564 | 7,011 | - | 6,951 | |
Revenue Growth (YoY) | 1.12% | 11.26% | 7.99% | 4.76% | 4.69% | 7.54% | 2.71% | 2.00% | 9.03% | 5.43% | - | 1.94% | 0.21% | 3.78% | - | 12.82% | 14.00% | 14.00% | - | 3.42% |
Fuel & Purchased Power | 1,915 | 2,419 | 1,792 | 2,289 | 1,878 | 2,099 | 1,999 | 2,644 | 2,228 | 2,335 | 2,099 | 2,571 | 2,039 | 2,377 | - | 2,632 | 1,972 | 1,817 | - | 1,844 |
Operations & Maintenance | 1,385 | 1,752 | 1,782 | 1,762 | 1,655 | 1,499 | 1,257 | 1,409 | 1,320 | 1,380 | 1,292 | 1,428 | 1,375 | 1,310 | - | 1,308 | 1,367 | 1,548 | - | 1,507 |
Depreciation & Amortization | 1,700 | 1,689 | 1,603 | 1,626 | 1,583 | 1,512 | 1,481 | 1,516 | 1,409 | 1,387 | 1,340 | 1,353 | 1,333 | 1,227 | - | 1,299 | 1,237 | 1,257 | - | 1,265 |
Other Operating Expenses | 504 | 977 | 210 | 548 | 573 | 802 | 66 | 453 | 471 | 618 | -35 | 451 | 432 | 687 | - | 557 | 557 | 863 | - | 446 |
Total Operating Expenses | 5,504 | 6,837 | 5,387 | 6,225 | 5,689 | 5,912 | 4,803 | 6,022 | 5,428 | 5,720 | 4,696 | 5,803 | 5,179 | 5,601 | - | 5,796 | 5,133 | 5,485 | - | 5,062 |
Operating Income | 2,088 | 2,341 | 2,104 | 2,317 | 1,819 | 2,337 | 2,134 | 2,132 | 1,744 | 1,951 | 2,058 | 2,191 | 1,399 | 1,675 | - | 2,046 | 1,431 | 1,526 | - | 1,889 |
Interest Expense | -957 | -968 | -946 | -902 | -897 | -889 | -871 | -872 | -824 | -817 | -793 | -774 | -727 | -720 | - | -603 | -588 | -569 | - | -581 |
Interest Income | - | - | 51 | - | - | - | 63 | - | - | - | 29 | - | - | - | - | - | - | - | - | - |
Net Interest Expense | -957 | -968 | -895 | -902 | -897 | -889 | -808 | -872 | -824 | -817 | -764 | -774 | -727 | -720 | - | -603 | -588 | -569 | - | -581 |
Income (Loss) on Equity Investments | 10 | 7 | 13 | 16 | 11 | 11 | -62 | 15 | 21 | 17 | 28 | 45 | 20 | 20 | - | 28 | 38 | 26 | - | 22 |
Currency Exchange Gain (Loss) | - | - | -256 | -10 | - | - | -62 | 71 | - | - | 19 | -37 | - | - | - | -75 | - | - | - | - |
Allowance for Equity Funds for Construction | - | - | 328 | - | - | - | 233 | - | - | - | 198 | - | - | - | - | - | - | - | - | - |
Other Non-Operating Income (Expenses) | 203 | 133 | 49 | 192 | 183 | 132 | -72 | 95 | 167 | 169 | -79 | 170 | 147 | 151 | - | 162 | 114 | 89 | - | 238 |
EBT Excluding Unusual Items | 1,344 | 1,513 | 1,343 | 1,613 | 1,116 | 1,591 | 1,363 | 1,441 | 1,108 | 1,320 | 1,460 | 1,595 | 839 | 1,126 | - | 1,558 | 995 | 1,072 | - | 1,568 |
Restructuring Charges | - | - | -15 | - | - | - | -42 | - | - | - | -269 | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 10 | 384 | 8 | 17 | 14 | 6 | 1 | 7 | 6 | 12 | 6 | 8 | 31 | 7 | - | 6 | 8 | 3 | - | 9 |
Asset Writedown | -49 | - | 22 | - | -3 | - | 43 | 5 | -43 | - | 60 | -88 | - | -8 | - | 4 | 9 | -215 | - | -211 |
Other Unusual Items | - | - | - | - | - | - | -27 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1,305 | 1,897 | 1,358 | 1,630 | 1,127 | 1,597 | 1,338 | 1,453 | 1,071 | 1,332 | 1,257 | 1,515 | 870 | 1,125 | - | 1,568 | 1,012 | 860 | - | 1,366 |
Income Tax Expense | 160 | 333 | 154 | 176 | 119 | 193 | 109 | 163 | 140 | 178 | 122 | 42 | 119 | 155 | - | 158 | 114 | 25 | - | 90 |
Earnings From Continuing Ops. | 1,145 | 1,564 | 1,204 | 1,454 | 1,008 | 1,404 | 1,229 | 1,290 | 931 | 1,154 | 1,135 | 1,473 | 751 | 970 | - | 1,410 | 898 | 835 | - | 1,276 |
Earnings From Discontinued Ops. | - | 13 | 2 | - | -1 | - | -2 | 25 | -10 | -3 | -139 | -152 | -955 | -209 | - | 3 | -18 | -15 | - | - |
Net Income to Company | 1,145 | 1,577 | 1,206 | 1,454 | 1,007 | 1,404 | 1,227 | 1,315 | 921 | 1,151 | 996 | 1,321 | -204 | 761 | - | 1,413 | 880 | 820 | - | 1,276 |
Minority Interest in Earnings | -53 | -27 | -22 | -33 | -23 | -25 | -22 | -34 | -21 | -13 | 9 | -69 | -16 | 43 | - | 9 | 27 | 37 | - | 129 |
Net Income | 1,092 | 1,550 | 1,184 | 1,421 | 984 | 1,379 | 1,205 | 1,281 | 900 | 1,138 | 1,005 | 1,252 | -220 | 804 | - | 1,422 | 907 | 857 | - | 1,405 |
Preferred Dividends & Other Adjustments | 16 | 16 | 16 | 16 | 14 | 15 | 16 | 43 | 27 | 29 | 22 | 29 | 27 | 28 | - | 28 | 26 | 28 | - | 28 |
Net Income to Common | 1,076 | 1,534 | 1,168 | 1,405 | 970 | 1,364 | 1,189 | 1,238 | 873 | 1,109 | 983 | 1,223 | -247 | 776 | - | 1,394 | 881 | 829 | - | 1,377 |
Net Income Growth (YoY) | 10.93% | 12.46% | -1.77% | 13.49% | 11.11% | 22.99% | 20.96% | 1.23% | - | 42.91% | - | -12.27% | - | -6.39% | - | 1.23% | 19.38% | -14.00% | - | 7.92% |
Shares Outstanding (Basic) | 779 | 778 | 778 | 778 | 777 | 777 | 773 | 772 | 772 | 771 | 771 | 771 | 771 | 770 | - | 770 | 770 | 770 | - | 769 |
Shares Outstanding (Diluted) | 779 | 779 | 778 | 778 | 777 | 777 | 773 | 773 | 772 | 771 | 771 | 771 | 771 | 770 | - | 770 | 770 | 770 | - | 769 |
Shares Change (YoY) | 0.26% | 0.26% | 0.65% | 0.65% | 0.65% | 0.78% | 0.26% | 0.26% | 0.13% | 0.13% | - | 0.13% | 0.13% | - | - | 0.13% | 0.13% | 0.13% | - | 4.63% |
EPS (Basic) | 1.38 | 1.97 | 1.50 | 1.81 | 1.25 | 1.76 | 1.54 | 1.60 | 1.13 | 1.44 | 1.27 | 1.59 | -0.32 | 1.01 | - | 1.81 | 1.14 | 1.08 | - | 1.79 |
EPS (Diluted) | 1.38 | 1.97 | 1.50 | 1.81 | 1.25 | 1.76 | 1.53 | 1.60 | 1.13 | 1.44 | 1.27 | 1.59 | -0.32 | 1.01 | - | 1.81 | 1.14 | 1.08 | - | 1.79 |
EPS Growth (YoY) | 10.64% | 12.03% | -2.19% | 12.71% | 10.40% | 22.04% | 20.39% | 1.01% | - | 42.73% | - | -12.38% | - | -6.39% | - | 1.10% | 19.22% | -14.12% | - | 3.14% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1,392 | -2,576 | -485 | 179 | -417 | -971 | 288 | 537 | - | -734 | -725 | 479 | - | -1,663 | - | -1,878 | -326 | -756 | - | 901 |
Free Cash Flow Per Share | -1.79 | -3.31 | -0.62 | 0.23 | -0.54 | -1.25 | 0.37 | 0.69 | - | -0.95 | -0.94 | 0.62 | - | -2.16 | - | -2.44 | -0.42 | -0.98 | - | 1.17 |
Dividend Per Share | 1.065 | 1.065 | 1.065 | 1.065 | 1.045 | 1.045 | 1.045 | 1.045 | 1.025 | 1.025 | 1.025 | 1.025 | 1.005 | 1.005 | - | 1.005 | 0.985 | 0.985 | - | 0.985 |
Dividend Growth (YoY) | 1.91% | 1.91% | 1.91% | 1.91% | 1.95% | 1.95% | 1.95% | 1.95% | 1.99% | 1.99% | - | 1.99% | 2.03% | 2.03% | - | 2.03% | 2.07% | 2.07% | - | 2.07% |
Profit Margin | 14.17% | 16.71% | 15.59% | 16.45% | 12.92% | 16.54% | 17.14% | 15.18% | 12.17% | 14.46% | 14.55% | 15.30% | -3.75% | 10.66% | - | 17.78% | 13.42% | 11.82% | - | 19.81% |
Free Cash Flow Margin | -18.34% | -28.07% | -6.47% | 2.10% | -5.55% | -11.77% | 4.15% | 6.59% | - | -9.57% | -10.73% | 5.99% | - | -22.86% | - | -23.95% | -4.97% | -10.78% | - | 12.96% |
EBITDA | 3,906 | 4,225 | 4,064 | 4,402 | 3,787 | 4,028 | 3,761 | 3,824 | 3,310 | 3,485 | 3,604 | 3,813 | 2,971 | 3,019 | - | 3,537 | 2,874 | 3,006 | - | 3,325 |
EBITDA Margin | 51.45% | 46.03% | 54.25% | 51.53% | 50.44% | 48.83% | 54.22% | 46.90% | 46.15% | 45.43% | 53.36% | 47.70% | 45.17% | 41.49% | - | 45.10% | 43.78% | 42.88% | - | 47.84% |
D&A For EBITDA | 1,818 | 1,884 | 1,960 | 2,085 | 1,968 | 1,691 | 1,627 | 1,692 | 1,566 | 1,534 | 1,546 | 1,622 | 1,572 | 1,344 | 1,429 | 1,491 | 1,443 | 1,480 | 1,474 | 1,436 |
EBIT | 2,088 | 2,341 | 2,104 | 2,317 | 1,819 | 2,337 | 2,134 | 2,132 | 1,744 | 1,951 | 2,058 | 2,191 | 1,399 | 1,675 | - | 2,046 | 1,431 | 1,526 | - | 1,889 |
EBIT Margin | 27.50% | 25.51% | 28.09% | 27.13% | 24.23% | 28.33% | 30.76% | 26.15% | 24.32% | 25.43% | 30.47% | 27.41% | 21.27% | 23.02% | - | 26.09% | 21.80% | 21.77% | - | 27.18% |
Effective Tax Rate | 12.26% | 17.55% | 11.34% | 10.80% | 10.56% | 12.08% | 8.15% | 11.22% | 13.07% | 13.36% | 9.71% | 2.77% | 13.68% | 13.78% | - | 10.08% | 11.27% | 2.91% | - | 6.59% |
Revenue as Reported | 7,592 | 9,178 | 7,938 | 8,542 | 7,508 | 8,249 | 7,360 | 8,154 | 7,172 | 7,671 | 7,212 | 7,994 | 6,578 | 7,276 | - | 7,842 | 6,564 | 7,011 | - | 6,951 |