Equifax Inc. (EFX)
NYSE: EFX · Real-Time Price · USD
187.02
+9.71 (5.48%)
At close: Jul 28, 2026, 4:00 PM EDT
187.06
+0.04 (0.02%)
After-hours: Jul 28, 2026, 7:34 PM EDT
Equifax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,445 | 6,075 | 5,681 | 5,265 | 5,122 | 4,924 | |
Revenue Growth | 10.35% | 6.93% | 7.90% | 2.79% | 4.03% | 19.30% |
Cost of Revenue | 2,865 | 2,646 | 2,519 | 2,335 | 2,177 | 1,981 |
Gross Profit | 3,579 | 3,429 | 3,162 | 2,930 | 2,945 | 2,943 |
Selling, General & Admin | 1,689 | 1,614 | 1,451 | 1,386 | 1,329 | 1,325 |
Depreciation & Amortization Expenses | 740.3 | 719.5 | 669.8 | 610.8 | 560.1 | 480.4 |
Total Operating Expenses | 2,429 | 2,334 | 2,120 | 1,997 | 1,889 | 1,805 |
Operating Income | 1,150 | 1,095 | 1,042 | 933.6 | 1,056 | 1,138 |
Interest Expense | -221.8 | -212.3 | -229.1 | -241.4 | -183 | -145.6 |
Other Non-Operating Income (Expense) | 12.3 | 12 | -2.5 | 25.7 | 56.7 | -43.2 |
Total Non-Operating Income (Expense) | -209.5 | -200.3 | -231.6 | -215.7 | -126.3 | -188.8 |
Pretax Income | 940.9 | 894.9 | 810.5 | 717.9 | 929.7 | 949.2 |
Provision for Income Taxes | 244.6 | 230.6 | 203.2 | 166.2 | 229.5 | 200.7 |
Net Income | 696.3 | 664.3 | 607.3 | 551.7 | 700.2 | 748.5 |
Minority Interest in Earnings | 4.9 | 4 | 3.2 | 6.4 | 4 | 4.3 |
Net Income to Common | 691.4 | 660.3 | 604.1 | 545.3 | 696.2 | 744.2 |
Net Income Growth | 8.08% | 9.30% | 10.78% | -21.68% | -6.45% | 43.09% |
Shares Outstanding (Basic) | 121 | 123 | 124 | 123 | 122 | 122 |
Shares Outstanding (Diluted) | 122 | 124 | 125 | 124 | 123 | 124 |
Shares Change | -2.80% | -0.64% | 0.81% | 0.49% | -0.24% | 0.65% |
EPS (Basic) | 5.73 | 5.36 | 4.88 | 4.44 | 5.69 | 6.11 |
EPS (Diluted) | 5.69 | 5.32 | 4.84 | 4.40 | 5.65 | 6.02 |
EPS Growth | 11.35% | 9.92% | 10.00% | -22.12% | -6.15% | 41.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,105 | 1,134 | 813 | 515.5 | 132.6 | 865.8 |
Free Cash Flow Growth | 20.50% | 39.52% | 57.71% | 288.76% | -84.69% | 64.95% |
Free Cash Flow Per Share | 9.09 | 9.14 | 6.51 | 4.16 | 1.08 | 7.00 |
Dividends Per Share | 2.120 | 1.890 | 1.560 | 1.560 | 1.560 | 1.560 |
Dividend Growth | 26.95% | 21.15% | 0% | 0% | 0% | 0% |
Gross Margin | 55.54% | 56.45% | 55.67% | 55.65% | 57.49% | 59.77% |
Operating Margin | 17.85% | 18.03% | 18.34% | 17.73% | 20.62% | 23.11% |
Profit Margin | 10.80% | 10.94% | 10.69% | 10.48% | 13.67% | 15.20% |
FCF Margin | 17.15% | 18.67% | 14.31% | 9.79% | 2.59% | 17.58% |
EBITDA | 1,898 | 1,822 | 1,723 | 1,553 | 1,625 | 1,628 |
EBITDA Margin | 29.45% | 30.00% | 30.32% | 29.50% | 31.72% | 33.06% |
EBIT | 1,150 | 1,095 | 1,042 | 933.6 | 1,056 | 1,138 |
EBIT Margin | 17.85% | 18.03% | 18.34% | 17.73% | 20.62% | 23.11% |
Effective Tax Rate | 26.00% | 25.77% | 25.07% | 23.15% | 24.69% | 21.14% |