Employers Holdings, Inc. (EIG)
NYSE: EIG · Real-Time Price · USD
47.30
+0.17 (0.36%)
Nov 6, 2026, 4:00 PM EST - Market closed
Employers Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 703.7 | 761.9 | 749.5 | 721.9 | 675.2 | 574.4 |
Total Interest & Dividend Income | 119.4 | 116.7 | 107 | 106.5 | 89.8 | 72.7 |
Gain (Loss) on Sale of Investments | -35.9 | -20.4 | 24.1 | 22.7 | -51.8 | 54.6 |
Other Revenue | 0.4 | 0.5 | 0.1 | -0.2 | 0.3 | 1.4 |
| 787.6 | 858.7 | 880.7 | 850.9 | 713.5 | 703.1 | |
Revenue Growth | -12.95% | -2.50% | 3.50% | 19.26% | 1.48% | -1.17% |
Policy Benefits | 499.9 | 581.8 | 456.2 | 405.7 | 391 | 315.2 |
Policy Acquisition & Underwriting Costs | 251.5 | 263.3 | 277.7 | 280 | 263.2 | 236.3 |
Total Operating Expenses | 751.4 | 845.1 | 733.9 | 685.7 | 654.2 | 551.5 |
Operating Income | 36.2 | 13.6 | 146.8 | 165.2 | 59.3 | 151.6 |
Interest Expense | -3.9 | -0.5 | -0.1 | -5.8 | -3.5 | -0.5 |
EBT Excluding Unusual Items | 32.3 | 13.1 | 146.7 | 159.4 | 55.8 | 151.1 |
Merger & Restructuring Charges | - | -1.3 | - | - | - | -3.1 |
Asset Writedown | - | - | - | -4.2 | - | -1 |
Other Unusual Items | - | 0.2 | - | -6.8 | - | - |
Pretax Income | 32.3 | 12 | 146.7 | 148.4 | 55.8 | 147 |
Income Tax Expense | 4.9 | 1.2 | 28.1 | 30.3 | 7.4 | 27.7 |
Net Income | 27.4 | 10.8 | 118.6 | 118.1 | 48.4 | 119.3 |
Net Income to Common | 27.4 | 10.8 | 118.6 | 118.1 | 48.4 | 119.3 |
Net Income Growth | -56.16% | -90.89% | 0.42% | 144.01% | -59.43% | -0.42% |
Shares Outstanding (Basic) | 19 | 23 | 25 | 26 | 28 | 28 |
Shares Outstanding (Diluted) | 19 | 24 | 25 | 27 | 28 | 29 |
Shares Change | -19.71% | -6.62% | -5.01% | -4.18% | -3.22% | -5.31% |
EPS (Basic) | 1.42 | 0.46 | 4.73 | 4.48 | 1.76 | 4.22 |
EPS (Diluted) | 1.41 | 0.46 | 4.71 | 4.45 | 1.75 | 4.17 |
EPS Growth | -45.15% | -90.23% | 5.84% | 154.29% | -58.03% | 5.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -21.3 | 42.5 | 71.5 | 47.2 | 97.2 | 7.2 |
Free Cash Flow Per Share | -1.09 | 1.81 | 2.84 | 1.78 | 3.51 | 0.25 |
Dividend Per Share | 1.320 | 1.260 | 1.180 | 1.100 | 1.030 | 1.000 |
Dividend Growth | 6.45% | 6.78% | 7.27% | 6.80% | 3.00% | 0% |
Operating Margin | 4.60% | 1.58% | 16.67% | 19.41% | 8.31% | 21.56% |
Profit Margin | 3.48% | 1.26% | 13.47% | 13.88% | 6.78% | 16.97% |
Free Cash Flow Margin | -2.70% | 4.95% | 8.12% | 5.55% | 13.62% | 1.02% |
EBITDA | 39.8 | 17.2 | 150.4 | 170 | 64.6 | 159 |
EBITDA Margin | 5.05% | 2.00% | 17.08% | 19.98% | 9.05% | 22.61% |
D&A For EBITDA | 3.6 | 3.6 | 3.6 | 4.8 | 5.3 | 7.4 |
EBIT | 36.2 | 13.6 | 146.8 | 165.2 | 59.3 | 151.6 |
EBIT Margin | 4.60% | 1.58% | 16.67% | 19.41% | 8.31% | 21.56% |
Effective Tax Rate | 15.17% | 10.00% | 19.16% | 20.42% | 13.26% | 18.84% |
Revenue as Reported | 787.6 | 858.7 | 880.7 | 850.9 | 713.5 | 703.1 |